Black Box enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


14,575	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
528	528	214	214	200
827	827	654	397	352
14,875	—	—	—	—
299	299	440	183	152
₹838.01	—	—	—	—

2,114	2,114	1,412	878	648
39.1%	39.1%	46.3%	45.2%	54.3%
0.06×	—	—	—	—

2.24×	—	—	—	—
24.24×	—	—	—	—
30.46×	—	—	—	—
1,000.32×	—	—	—	—
6,654	6,322	5,967	6,282	6,288
614	570	530	432	279
488	454	417	318	171
—	83.9	−87.6	134	18.1
14.9	14.9	−132	83.6	−80.3
—	2.8	−137	66.7	−97.8
—	69.1	44.4	50.7	98.3

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

BBOX₹821.15

Black Box Ltd.

· Technology

₹ CrorePeersHFCL CAPILLARY AURIONPRO CIGNITITEC DATAMATICS HAPPSTMNDS MASTEK RATEGAINMcap ₹14,575 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	14,575.4
- Cash, Equiv & ST Investments	199.9	214.1	213.8	527.6	527.6
+ Total Debt	352.0	397.3	653.7	827.0	827.0
Enterprise Value	—	—	—	—	14,874.8
Net Debt (memo)	152.0	183.2	439.9	299.3	299.3
EV per Share	—	—	—	—	838.01

Total Capital	648.0	878.2	1,412.4	2,113.9	2,113.9
Total Debt/Total Capital	54.32	45.24	46.28	39.12	39.12
Total Debt/EV	—	—	—	—	0.06

EV/Sales	—	—	—	—	2.24
EV/EBITDA	—	—	—	—	24.24
EV/EBIT	—	—	—	—	30.46
EV/Free Cash Flow	—	—	—	—	1,000.32
Reference Items — Trailing FY Values
Sales	6,287.6	6,281.6	5,966.9	6,321.9	6,653.6
EBITDA	278.9	432.5	529.8	570.0	613.7
EBIT	171.4	318.1	416.5	453.7	488.3
Operating Cash Flow	18.1	134.3	-87.6	83.9	—
Free Cash Flow	-80.3	83.6	-132.0	14.9	14.9
FCFF (free cash flow to the firm)	-97.8	66.7	-136.9	2.8	—
Capital Expenditure	98.3	50.7	44.4	69.1	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.