In ₹ Crore except Per Share Latest Annual	BBOX FY26	HFCL FY26	CAPILLARY FY26	AURIONPRO FY26	Peer Average
Valuation — at last close
P/E	64.25×	114.30×	74.96×	◆ 14.98×	68.08× -6%
P/B	11.33×	7.62×	4.04×	◆ 1.80×	4.49× +152%
EV/EBITDA	26.07×	50.56×	39.76×	◆ 10.58×	33.63× -22%
Market Cap	₹14,575 Cr	₹37,257 Cr	₹4,131 Cr	₹3,135 Cr	₹14,841 Cr -2%
Growth
Revenue CAGR 3Y	0.18%	1.43%	—	◆ 28.87%	15.15% -99%
Revenue CAGR 5Y	6.23%	2.27%	—	◆ 30.42%	16.35% -62%
Net Income CAGR 3Y	◆ 109.38%	1.22%	—	27.62%	14.42% +659%
Revenue YoY (latest Q)	23.92%	◆ 143.62%	—	6.31%	74.97% -68%
Net Income YoY (latest Q)	17.90%	◆ 448.14%	—	-11.06%	218.54% -92%
Profitability
EBITDA Margin	9.02%	15.39%	12.64%	◆ 20.01%	16.01% -44%
Net Income Margin	3.44%	6.66%	7.13%	◆ 15.01%	9.60% -64%
Return on Common Equity	◆ 21.27%	6.92%	5.12%	12.92%	8.32% +156%
Return on Capital Employed	◆ 21.42%	11.90%	1.71%	14.35%	9.32% +130%
Return on Assets	5.91%	4.01%	4.03%	◆ 9.89%	5.98% -1%
Credit & Quality
Total Debt/Equity	0.64×	0.35×	0.04×	◆ 0.03×	0.14× +357%
Interest Coverage	2.88×	2.50×	3.27×	◆ 23.91×	9.89× -71%
Scale — latest FY
Revenue / Total Income	₹6,322 Cr	₹4,949 Cr	₹735 Cr	₹1,411 Cr	₹2,365 Cr +167%
Net Income	₹218 Cr	₹329 Cr	₹52.4 Cr	₹212 Cr	₹198 Cr +10%
Total Assets	₹4,294 Cr	₹8,868 Cr	₹1,300 Cr	₹2,335 Cr	₹4,167 Cr +3%
EPS	₹12.78	₹2.13	₹6.94	₹38.9	₹15.99 -20%
Book Value per Share	₹72.5	₹31.96	₹128.9	₹322.97	₹161.28 -55%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.