In ₹ Crore except Per Share Latest Annual | BBOX FY26 | HFCL FY26 | CAPILLARY FY26 | AURIONPRO FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 58.69× | — | 66.29× | ◆ 17.22× | 41.76× +41% | |
| P/B | 10.35× | — | 3.57× | ◆ 2.07× | 2.82× +267% | |
| EV/EBITDA | 23.88× | — | 38.10× | ◆ 12.48× | 25.29× -6% | |
| Market Cap | ₹13,314 Cr | — | ₹3,653 Cr | ₹3,604 Cr | ₹3,629 Cr +267% | |
| Growth | ||||||
| Revenue CAGR 3Y | 0.18% | 1.43% | — | ◆ 28.87% | 15.15% -99% | |
| Revenue CAGR 5Y | 6.23% | 2.27% | — | ◆ 30.42% | 16.35% -62% | |
| Net Income CAGR 3Y | ◆ 109.38% | 1.22% | — | 27.62% | 14.42% +659% | |
| Revenue YoY (latest Q) | 23.92% | ◆ 119.85% | — | 6.31% | 63.08% -62% | |
| Net Income YoY (latest Q) | 17.90% | ◆ 938.36% | — | -11.06% | 463.65% -96% | |
| Profitability | ||||||
| EBITDA Margin | 9.02% | 15.39% | 12.64% | ◆ 20.01% | 15.39% -41% | |
| Net Income Margin | 3.44% | 6.66% | 7.13% | ◆ 15.01% | 7.13% -52% | |
| Return on Common Equity | ◆ 16.90% | 6.30% | 5.12% | 12.00% | 6.30% +168% | |
| Return on Capital Employed | ◆ 17.97% | 10.99% | 1.71% | 13.40% | 10.99% +64% | |
| Return on Assets | 5.07% | 3.72% | 4.03% | ◆ 9.07% | 4.03% +26% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.64× | 0.35× | 0.04× | ◆ 0.03× | 0.04× +1500% | |
| Interest Coverage | 2.88× | 2.50× | 3.27× | ◆ 23.91× | 3.27× -12% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹6,322 Cr | ₹4,949 Cr | ₹735 Cr | ₹1,411 Cr | ₹1,411 Cr +348% | |
| Net Income | ₹218 Cr | ₹329 Cr | ₹52.4 Cr | ₹212 Cr | ₹212 Cr +3% | |
| Total Assets | ₹4,294 Cr | ₹8,868 Cr | ₹1,300 Cr | ₹2,335 Cr | ₹2,335 Cr +84% | |
| EPS | ₹12.78 | ₹2.13 | ₹6.94 | ₹38.9 | ₹6.94 +84% | |
| Book Value per Share | ₹72.5 | ₹32.34 | ₹128.9 | ₹324.29 | ₹128.9 -44% | |