Black Box profit and loss

Latest FY26

Revenue: ₹6,322cr+5.9% on FY25
EBITDA: ₹570cr+7.6% on FY25
Net profit: ₹218cr+6.2% on FY25
EPS: ₹12.78+5.1% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	6,654	6,322	5,967	6,282	6,288	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	8.0	6.0	5.0	19.2	21.6
	6,662	6,328	5,972	6,301	6,309
	33.1	3.4	2.7	1.7	3.9
	2,359	2,338	1,800	1,686	2,168
	−113	−115	36.5	111	−137
	2,365	2,241	2,279	2,501	2,681
	172	158	145	141	111
	125	116	113	114	107
	1,396	1,285	1,319	1,549	1,292
	6,337	6,026	5,695	6,105	6,227
	614	570	530	432	279
	488	454	417	318	171
Profit
	324	302	277	196	81.8
	−69.2	−62.9	−65.7	−39.7	−52.3
	255	239	211	156	29.5
	29.5	22.1	13.1	23.1	6.7
	−0.5	−0.4	−6.0	−4.3	−1.0
	29.1	21.6	7.1	18.7	5.8
	−0.0	−0.0	0.7	0.0	0.0
	226	218	205	138	23.7
	226	218	204	138	23.7
	76.6	88.3	−61.2	46.7	−26.1
	303	306	144	184	−2.4
	—	—	205	138	23.7
Per share
	₹13.13	₹12.78	₹12.16	₹8.20	₹1.42
	₹13.04	₹12.67	₹12.11	₹8.18	₹1.41
Revenue detail — as filed
	—	−0.0	0.7	0.0	0.0
Other comprehensive income — detail
	76.6	88.3	−61.2	—	—
	−1.9	−2.2	−3.0	13.2	0.7
	−0.2	−0.3	−0.1	—	—
	—	—	—	−0.1	0.0
	—	—	—	—	−26.7
	−78.3	−90.2	58.3	—	—
	—	—	—	−33.4	0.0
Per share — as-filed variants
	₹13.13	₹12.78	₹12.16	₹8.20	₹1.42
	₹13.04	₹12.67	₹12.11	₹8.18	₹1.41
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	4,374	4,096	4,128	4,482	4,252
	65.7%	64.8%	69.2%	71.4%	67.6%
Adjusted (ex-exceptional items) — derived
	324	302	277	196	81.8
	−69.2	−62.9	−65.7	−39.7	−52.3
	287	275	268	173	65.8
	₹16.69	₹16.14	₹15.93	₹10.28	₹3.94

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

BBOX₹821.15

Black Box Ltd.

· Technology

Annual Quarterly₹ CrorePeersHFCL CAPILLARY AURIONPRO CIGNITITEC DATAMATICS HAPPSTMNDS MASTEK RATEGAINMcap ₹14,575 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	6,287.6	6,281.6	5,966.9	6,321.9	6,653.6
Other Income	21.6	19.2	5.0	6.0	8.0
Total Income	6,309.2	6,300.8	5,971.9	6,327.8	6,661.6
Expenses
+ Cost of Materials Consumed	3.9	1.7	2.7	3.4	33.1
+ Purchases of Stock-in-Trade	2,168.2	1,686.2	1,800.0	2,338.1	2,358.8
+ Changes in Inventories	-136.9	111.4	36.5	-115.3	-112.7
+ Employee Benefit Expense	2,681.4	2,500.8	2,279.2	2,241.0	2,364.8
+ Finance Costs	111.3	141.3	144.7	157.6	172.1
+ Depreciation & Amortisation	107.5	114.3	113.3	116.4	125.4
+ Other Expenses	1,292.1	1,549.0	1,318.8	1,284.6	1,396.0
Total Expenses	6,227.4	6,104.7	5,695.1	6,025.8	6,337.4
EBITDA	278.9	432.5	529.8	570.0	613.7
EBIT	171.4	318.1	416.5	453.7	488.3
Profit
PBT before Exceptional Items	81.8	196.1	276.8	302.0	324.2
+ Exceptional Items	-52.3	-39.7	-65.7	-62.9	-69.2
Pretax Income	29.5	156.4	211.1	239.2	255.1
+ Current Tax	6.7	23.1	13.1	22.1	29.5
+ Deferred Tax	-1.0	-4.3	-6.0	-0.4	-0.5
Tax Expense	5.8	18.7	7.1	21.6	29.1
+ Share of Associates & JVs	0.0	0.0	0.7	-0.0	-0.0
Net Income	23.7	137.7	204.8	217.5	226.0
+ Net Income — Continuing Ops	23.7	137.7	204.1	217.6	226.0
+ Other Comprehensive Income	-26.1	46.7	-61.2	88.3	76.6
Total Comprehensive Income	-2.4	184.4	143.6	305.8	302.6
Net Income to Common	23.7	137.7	204.8	—	—
Per Share
Basic EPS	1.42	8.20	12.16	12.78	13.13
Diluted EPS	1.41	8.18	12.11	12.67	13.04
Revenue Detail — as filed
+ Share of P&L — Partnership Firms / LLPs	0.0	0.0	0.7	-0.0	—
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-61.2	88.3	76.6
+ Items NOT to be Reclassified to P&L	0.7	13.2	-3.0	-2.2	-1.9
+ Tax on Items NOT to be Reclassified	—	—	-0.1	-0.3	-0.2
+ Tax on Items NOT to be Reclassified — alt tag	0.0	-0.1	—	—	—
+ Items to be Reclassified to P&L	-26.7	—	—	—	—
+ Tax on Items to be Reclassified	—	—	58.3	-90.2	-78.3
+ Tax on Items to be Reclassified — alt tag	0.0	-33.4	—	—	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	1.42	8.20	12.16	12.78	13.13
Diluted EPS — Continuing Operations	1.41	8.18	12.11	12.67	13.04
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	4,252.4	4,482.3	4,127.8	4,095.6	4,374.4
Gross Margin %	67.63	71.36	69.18	64.78	65.75
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	81.8	196.1	276.8	302.0	324.2
− Exceptional Items (reconciliation)	-52.3	-39.7	-65.7	-62.9	-69.2
Net Income Adj (tax-effected)	65.8	172.6	268.3	274.7	287.3
EPS Adj	3.94	10.28	15.93	16.14	16.69
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	2.00	2.00	2.00	2.00	2.00
Paid Up Equity Capital	33.6	33.6	33.9	35.5	35.5

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.