Bhartiya International enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


1,340	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
32.0	32.0	12.0	27.1	8.7
532	532	474	511	494
1,840	—	—	—	—
500	500	462	484	485
₹1,371.91	—	—	—	—

1,019	1,019	923	901	882
52.2%	52.2%	51.4%	56.7%	56.0%
0.29×	—	—	—	—

1.27×	—	—	—	—
14.25×	—	—	—	—
17.61×	—	—	—	—
88.01×	—	—	—	—
1,451	1,358	1,029	778	799
129	120	90.4	79.2	78.9
104	93.4	64.7	53.7	53.7
—	40.1	44.3	65.8	11.6
20.9	20.9	36.9	58.7	−9.8
—	4.3	19.2	43.5	−20.3
—	19.2	7.4	7.1	21.4

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

BIL₹999.00

Bhartiya International Limited

· Consumer Goods

₹ CrorePeersMIRZAINT MAYURUNIQ SUPERHOUSE ZENITHEXPO AKIMcap ₹1,340 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	1,339.7
- Cash, Equiv & ST Investments	8.7	27.1	12.0	32.0	32.0
+ Total Debt	494.2	511.1	474.5	532.1	532.1
Enterprise Value	—	—	—	—	1,839.8
Net Debt (memo)	485.4	484.1	462.5	500.1	500.1
EV per Share	—	—	—	—	1,371.91

Total Capital	882.0	901.1	923.0	1,019.4	1,019.4
Total Debt/Total Capital	56.03	56.72	51.40	52.20	52.20
Total Debt/EV	—	—	—	—	0.29

EV/Sales	—	—	—	—	1.27
EV/EBITDA	—	—	—	—	14.25
EV/EBIT	—	—	—	—	17.61
EV/Free Cash Flow	—	—	—	—	88.01
Reference Items — Trailing FY Values
Sales	798.6	777.5	1,029.3	1,358.0	1,450.9
EBITDA	78.9	79.2	90.4	120.2	129.1
EBIT	53.7	53.7	64.7	93.4	104.5
Operating Cash Flow	11.6	65.8	44.3	40.1	—
Free Cash Flow	-9.8	58.7	36.9	20.9	20.9
FCFF (free cash flow to the firm)	-20.3	43.5	19.2	4.3	—
Capital Expenditure	21.4	7.1	7.4	19.2	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.