In ₹ Crore except Per Share Latest Annual | BIL FY26 | MIRZAINT FY26 | MAYURUNIQ FY26 | SUPERHOUSE FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 106.10× | — | ◆ 17.11× | 59.93× | 38.52× +175% | |
| P/B | 2.97× | 0.76× | 2.90× | ◆ 0.38× | 0.76× +291% | |
| EV/EBITDA | 16.19× | 22.33× | 12.92× | ◆ 8.42× | 12.92× +25% | |
| Market Cap | ₹1,446 Cr | ₹427 Cr | ₹3,281 Cr | ₹185 Cr | ₹427 Cr +239% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 19.36% | -6.88% | 7.63% | -4.04% | -4.04% +579% | |
| Revenue CAGR 5Y | ◆ 19.88% | -12.85% | 13.53% | — | 0.34% +5747% | |
| Net Income CAGR 3Y | -40.11% | — | ◆ 22.54% | -50.45% | -13.96% -187% | |
| Revenue YoY (latest Q) | ◆ 33.16% | -9.65% | 24.72% | 0.12% | 0.12% +27533% | |
| Net Income YoY (latest Q) | 218.16% | -122.86% | 37.79% | ◆ 1232.80% | 37.79% +477% | |
| Profitability | ||||||
| EBITDA Margin | 8.85% | 3.40% | ◆ 24.27% | 6.11% | 6.11% +45% | |
| Net Income Margin | 0.99% | -0.11% | ◆ 19.83% | 0.54% | 0.54% +83% | |
| Return on Common Equity | 2.76% | -0.10% | ◆ 16.93% | 0.75% | 0.75% +268% | |
| Return on Capital Employed | 15.52% | -2.14% | ◆ 17.86% | 4.22% | 4.22% +268% | |
| Return on Assets | 0.99% | -0.08% | ◆ 15.19% | 0.43% | 0.43% +130% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 1.09× | 0.03× | ◆ 0.01× | 0.37× | 0.03× +3533% | |
| Interest Coverage | 1.88× | -1.70× | ◆ 147.26× | 1.05× | 1.05× +79% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,358 Cr | ₹527 Cr | ₹967 Cr | ₹677 Cr | ₹677 Cr +101% | |
| Net Income | ₹13.4 Cr | −₹0.6 Cr | ₹192 Cr | ₹3.7 Cr | ₹3.7 Cr +265% | |
| Total Assets | ₹1,359 Cr | ₹692 Cr | ₹1,262 Cr | ₹862 Cr | ₹862 Cr +58% | |
| EPS | ₹10.16 | ₹-0.04 | ₹44.13 | ₹2.87 | ₹2.87 +254% | |
| Book Value per Share | ₹363.38 | ₹40.72 | ₹260.63 | ₹455.08 | ₹260.63 +39% | |