| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 82,870 | — | — | — | |
| 664 | 664 | 91.0 | 277 | |
| 2,694 | 2,694 | 3,780 | 4,835 | |
| 84,900 | — | — | — | |
| 2,030 | 2,030 | 3,689 | 4,557 | |
| ₹1,698.00 | — | — | — | |
| 9,860 | 9,860 | 9,712 | 9,473 | |
| 27.3% | 27.3% | 38.9% | 51.0% | |
| 0.03× | — | — | — | |
| 8.84× | — | — | — | |
| 16.81× | — | — | — | |
| 30.61× | — | — | — | |
| 28.58× | — | — | — | |
Reference items — trailing FY values | ||||
| 9,601 | 9,354 | 8,548 | 7,089 | |
| 5,052 | 4,890 | 4,197 | 3,361 | |
| 2,774 | 2,677 | 2,103 | 1,622 | |
| — | 4,464 | 4,583 | 3,546 | |
| 2,971 | 2,971 | 2,052 | 1,453 | |
| — | 2,858 | 1,958 | 1,210 | |
| — | 1,493 | 2,531 | 2,093 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|
| Market Capitalization | — | — | — | 82,870.0 | |
| - Cash, Equiv & ST Investments | 277.4 | 91.0 | 664.2 | 664.2 | |
| + Total Debt | 4,834.6 | 3,779.9 | 2,694.3 | 2,694.3 | |
| Enterprise Value | — | — | — | 84,900.1 | |
| Net Debt (memo) | 4,557.2 | 3,688.9 | 2,030.1 | 2,030.1 | |
| EV per Share | — | — | — | 1,698.00 | |
| Total Capital | 9,473.3 | 9,712.0 | 9,859.5 | 9,859.5 | |
| Total Debt/Total Capital | 51.03 | 38.92 | 27.33 | 27.33 | |
| Total Debt/EV | — | — | — | 0.03 | |
| EV/Sales | — | — | — | 8.84 | |
| EV/EBITDA | — | — | — | 16.81 | |
| EV/EBIT | — | — | — | 30.61 | |
| EV/Free Cash Flow | — | — | — | 28.58 | |
| Reference Items — Trailing FY Values | |||||
| Sales | 7,088.8 | 8,547.9 | 9,353.8 | 9,600.7 | |
| EBITDA | 3,361.2 | 4,197.2 | 4,890.4 | 5,051.9 | |
| EBIT | 1,622.0 | 2,102.7 | 2,677.2 | 2,773.5 | |
| Operating Cash Flow | 3,546.1 | 4,582.6 | 4,464.0 | — | |
| Free Cash Flow | 1,452.6 | 2,051.7 | 2,971.1 | 2,971.1 | |
| FCFF (free cash flow to the firm) | 1,209.6 | 1,957.7 | 2,857.9 | — | |
| Capital Expenditure | 2,093.5 | 2,530.9 | 1,492.9 | — | |