In ₹ Crore except Per Share Latest Annual | BHARTIHEXA FY26 | BHARTIARTL FY26 | IDEA FY26 | TATACOMM FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 44.35× | 39.95× | ◆ 4.62× | 50.31× | 39.95× +11% | |
| P/B | 10.73× | ◆ 5.71× | — | 13.80× | 9.76× +10% | |
| EV/EBITDA | 16.13× | ◆ 10.14× | 16.21× | 12.45× | 12.45× +30% | |
| Market Cap | ₹76,865 Cr | ₹11.19L Cr | ₹1.61L Cr | ₹50,388 Cr | ₹1.61L Cr -52% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | ◆ 14.88% | 2.09% | 11.61% | 11.61% | |
| Revenue CAGR 5Y | — | ◆ 15.96% | 1.36% | 7.72% | 7.72% | |
| Net Income CAGR 3Y | — | ◆ 40.15% | — | -17.89% | 11.13% | |
| Revenue YoY (latest Q) | 10.91% | ◆ 18.35% | 6.05% | 10.45% | 10.45% +4% | |
| Net Income YoY (latest Q) | 23.19% | 34.89% | ◆ 43.19% | -31.78% | 34.89% -34% | |
| Profitability | ||||||
| EBITDA Margin | 52.28% | ◆ 56.73% | 42.35% | 19.44% | 42.35% +23% | |
| Net Income Margin | 18.53% | 16.03% | ◆ 77.00% | 4.02% | 16.03% +16% | |
| Return on Common Equity | 24.19% | 13.62% | -96.63% | ◆ 27.43% | 13.62% +78% | |
| Return on Capital Employed | ◆ 20.39% | 17.73% | -2.04% | 13.87% | 13.87% +47% | |
| Return on Assets | 9.10% | 6.13% | ◆ 18.03% | 3.51% | 6.13% +48% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.38× | 0.62× | ◆ -4.18× | 2.90× | 0.62× -39% | |
| Interest Coverage | ◆ 4.45× | 3.11× | -0.14× | 2.62× | 2.62× +70% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹9,354 Cr | ₹2.11L Cr | ₹44,873 Cr | ₹24,803 Cr | ₹44,873 Cr -79% | |
| Net Income | ₹1,733 Cr | ₹33,823 Cr | ₹34,552 Cr | ₹997 Cr | ₹33,823 Cr -95% | |
| Total Assets | ₹19,051 Cr | ₹5.52L Cr | ₹1.92L Cr | ₹28,404 Cr | ₹1.92L Cr -90% | |
| EPS | ₹34.66 | ₹45.96 | ₹3.21 | ₹35.14 | ₹35.14 -1% | |
| Book Value per Share | ₹143.3 | ₹321.59 | ₹-3.3 | ₹128.11 | ₹128.11 +12% | |