| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 9,601 | 9,354 | 8,548 | 7,089 | |
| 248 | 224 | 182 | 249 | |
| 9,849 | 9,578 | 8,730 | 7,338 | |
Expenses | ||||
| 123 | 117 | 134 | 105 | |
| 596 | 601 | 688 | 644 | |
| 2,278 | 2,213 | 2,095 | 1,739 | |
| 4,426 | 4,347 | 4,217 | 3,622 | |
| 7,423 | 7,278 | 7,134 | 6,111 | |
| 5,052 | 4,890 | 4,197 | 3,361 | |
| 2,774 | 2,677 | 2,103 | 1,622 | |
Profit | ||||
| 2,426 | 2,300 | 1,596 | 1,226 | |
| −33.7 | −33.7 | 213 | −303 | |
| 2,392 | 2,266 | 1,809 | 923 | |
| 597 | 542 | 501 | 513 | |
| −28.7 | −8.7 | −186 | −94.6 | |
| 568 | 533 | 315 | 419 | |
| 1,824 | 1,733 | 1,494 | 504 | |
| 1,824 | 1,733 | 1,494 | 504 | |
| −0.1 | −0.1 | −0.2 | −0.2 | |
| 1,824 | 1,733 | 1,493 | 504 | |
Per share | ||||
| ₹36.47 | ₹34.66 | ₹29.87 | ₹10.09 | |
| ₹36.47 | ₹34.66 | ₹29.87 | ₹10.09 | |
Other comprehensive income — detail | ||||
| −0.1 | −0.1 | −0.2 | — | |
| −0.1 | −0.1 | −0.3 | −0.3 | |
| 0.0 | 0.0 | −0.1 | — | |
| — | — | — | −0.1 | |
Per share — as-filed variants | ||||
| ₹36.47 | ₹34.66 | ₹29.87 | ₹10.09 | |
| ₹36.47 | ₹34.66 | ₹29.87 | ₹10.09 | |
Adjusted (ex-exceptional items) — derived | ||||
| 2,426 | 2,300 | 1,596 | 1,226 | |
| −33.7 | −33.7 | 213 | −303 | |
| 1,850 | 1,759 | 1,318 | 670 | |
| ₹36.98 | ₹35.18 | ₹26.36 | ₹13.40 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 7,088.8 | 8,547.9 | 9,353.8 | 9,600.7 | |
| Other Income | 248.7 | 181.8 | 223.8 | 248.4 | |
| Total Income | 7,337.5 | 8,729.7 | 9,577.6 | 9,849.1 | |
| Expenses | |||||
| + Employee Benefit Expense | 105.4 | 134.2 | 116.9 | 122.7 | |
| + Finance Costs | 644.4 | 688.3 | 601.2 | 595.9 | |
| + Depreciation & Amortisation | 1,739.2 | 2,094.5 | 2,213.2 | 2,278.4 | |
| + Other Expenses | 3,622.2 | 4,216.5 | 4,346.5 | 4,426.1 | |
| Total Expenses | 6,111.2 | 7,133.5 | 7,277.8 | 7,423.1 | |
| EBITDA | 3,361.2 | 4,197.2 | 4,890.4 | 5,051.9 | |
| EBIT | 1,622.0 | 2,102.7 | 2,677.2 | 2,773.5 | |
| Profit | |||||
| PBT before Exceptional Items | 1,226.3 | 1,596.2 | 2,299.8 | 2,426.0 | |
| + Exceptional Items | -303.0 | 212.6 | -33.7 | -33.7 | |
| Pretax Income | 923.3 | 1,808.8 | 2,266.1 | 2,392.3 | |
| + Current Tax | 513.5 | 501.3 | 541.6 | 597.0 | |
| + Deferred Tax | -94.6 | -186.1 | -8.7 | -28.7 | |
| Tax Expense | 418.9 | 315.2 | 532.9 | 568.3 | |
| Net Income | 504.4 | 1,493.6 | 1,733.2 | 1,824.0 | |
| + Net Income — Continuing Ops | 504.4 | 1,493.6 | 1,733.2 | 1,824.0 | |
| + Other Comprehensive Income | -0.2 | -0.2 | -0.1 | -0.1 | |
| Total Comprehensive Income | 504.2 | 1,493.4 | 1,733.1 | 1,823.9 | |
| Per Share | |||||
| Basic EPS | 10.09 | 29.87 | 34.66 | 36.47 | |
| Diluted EPS | 10.09 | 29.87 | 34.66 | 36.47 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | -0.2 | -0.1 | -0.1 | |
| + Items NOT to be Reclassified to P&L | -0.3 | -0.3 | -0.1 | -0.1 | |
| + Tax on Items NOT to be Reclassified | — | -0.1 | 0.0 | 0.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.1 | — | — | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 10.09 | 29.87 | 34.66 | 36.47 | |
| Diluted EPS — Continuing Operations | 10.09 | 29.87 | 34.66 | 36.47 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 1,226.3 | 1,596.2 | 2,299.8 | 2,426.0 | |
| − Exceptional Items (reconciliation) | -303.0 | 212.6 | -33.7 | -33.7 | |
| Net Income Adj (tax-effected) | 669.9 | 1,318.0 | 1,759.0 | 1,849.7 | |
| EPS Adj | 13.40 | 26.36 | 35.18 | 36.98 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 | |
| Filed Debt Equity | 1.00 | 0.63 | 0.37 | 0.35 | |
| Filed Dscr | 2.00 | 1.42 | 4.54 | 6.64 | |
| Filed Iscr | 6.00 | 7.25 | 10.12 | 11.82 | |
| Paid Up Equity Capital | 250.0 | 250.0 | 250.0 | 250.0 | |