| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 2,352 | 1,951 | 1,289 | |
| 3.5 | 5.3 | 3.6 | |
| 2,356 | 1,956 | 1,292 | |
Expenses | |||
| 2,020 | 1,654 | 1,080 | |
| 29.5 | 27.2 | 1.5 | |
| 0.2 | −2.2 | −0.6 | |
| 71.0 | 65.6 | 53.1 | |
| 9.1 | 10.2 | 8.9 | |
| 37.5 | 35.3 | 26.2 | |
| 116 | 107 | 79.6 | |
| 2,284 | 1,897 | 1,249 | |
| 115 | 99.2 | 75.5 | |
| 77.4 | 63.9 | 49.2 | |
Profit | |||
| 71.7 | 59.0 | 43.9 | |
| −1.4 | −1.4 | 0.0 | |
| 70.3 | 57.6 | 43.9 | |
| 19.1 | 15.4 | 11.8 | |
| −0.3 | −0.0 | −0.6 | |
| 18.7 | 15.4 | 11.2 | |
| 51.6 | 42.2 | 32.7 | |
| 51.6 | 42.2 | 32.7 | |
| −0.4 | −0.2 | 0.1 | |
| 51.2 | 42.0 | 32.8 | |
Per share | |||
| ₹8.21 | ₹6.72 | ₹5.21 | |
| ₹8.21 | ₹6.72 | ₹5.21 | |
Other comprehensive income — detail | |||
| −0.4 | −0.2 | 0.1 | |
| — | 0.3 | −0.1 | |
| −0.1 | −0.1 | 0.0 | |
Per share — as-filed variants | |||
| ₹8.21 | ₹6.72 | ₹5.21 | |
| ₹8.21 | ₹6.72 | ₹5.21 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||
| 302 | 272 | 208 | |
| 12.8% | 13.9% | 16.2% | |
Adjusted (ex-exceptional items) — derived | |||
| 71.7 | 59.0 | 43.9 | |
| −1.4 | −1.4 | 0.0 | |
| 52.6 | 43.2 | 32.7 | |
| ₹8.37 | ₹6.88 | ₹5.21 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 1,288.8 | 1,951.0 | 2,352.3 | |
| Other Income | 3.6 | 5.3 | 3.5 | |
| Total Income | 1,292.4 | 1,956.2 | 2,355.8 | |
| Expenses | ||||
| + Cost of Materials Consumed | 1,079.6 | 1,654.4 | 2,020.4 | |
| + Purchases of Stock-in-Trade | 1.5 | 27.2 | 29.5 | |
| + Changes in Inventories | -0.6 | -2.2 | 0.2 | |
| + Employee Benefit Expense | 53.1 | 65.6 | 71.0 | |
| + Finance Costs | 8.9 | 10.2 | 9.1 | |
| + Depreciation & Amortisation | 26.2 | 35.3 | 37.5 | |
| + Other Expenses | 79.6 | 106.8 | 116.4 | |
| Total Expenses | 1,248.5 | 1,897.3 | 2,284.1 | |
| EBITDA | 75.5 | 99.2 | 114.9 | |
| EBIT | 49.2 | 63.9 | 77.4 | |
| Profit | ||||
| PBT before Exceptional Items | 43.9 | 59.0 | 71.7 | |
| + Exceptional Items | 0.0 | -1.4 | -1.4 | |
| Pretax Income | 43.9 | 57.6 | 70.3 | |
| + Current Tax | 11.8 | 15.4 | 19.1 | |
| + Deferred Tax | -0.6 | -0.0 | -0.3 | |
| Tax Expense | 11.2 | 15.4 | 18.7 | |
| Net Income | 32.7 | 42.2 | 51.6 | |
| + Net Income — Continuing Ops | 32.7 | 42.2 | 51.6 | |
| + Other Comprehensive Income | 0.1 | -0.2 | -0.4 | |
| Total Comprehensive Income | 32.8 | 42.0 | 51.2 | |
| Per Share | ||||
| Basic EPS | 5.21 | 6.72 | 8.21 | |
| Diluted EPS | 5.21 | 6.72 | 8.21 | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | 0.1 | -0.2 | -0.4 | |
| + Tax on Items NOT to be Reclassified | -0.1 | 0.3 | — | |
| + Tax on Items to be Reclassified | 0.0 | -0.1 | -0.1 | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | 5.21 | 6.72 | 8.21 | |
| Diluted EPS — Continuing Operations | 5.21 | 6.72 | 8.21 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 208.3 | 271.5 | 302.3 | |
| Gross Margin % | 16.16 | 13.92 | 12.85 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | 43.9 | 59.0 | 71.7 | |
| − Exceptional Items (reconciliation) | 0.0 | -1.4 | -1.4 | |
| Net Income Adj (tax-effected) | 32.7 | 43.2 | 52.6 | |
| EPS Adj | 5.21 | 6.88 | 8.37 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 2.00 | 2.00 | 2.00 | |
| Filed Debt Equity | — | 0.48 | — | |
| Filed Dscr | — | 3.73 | — | |
| Filed Iscr | — | 10.27 | — | |
| Paid Up Equity Capital | 12.6 | 12.6 | 12.6 | |