In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 215.0 | 299.6 | 299.6 | |
| + Capital Work-in-Progress | 89.6 | 11.8 | 11.8 | |
| + Other Intangibles | 67.9 | 56.1 | 56.1 | |
| + Other Non-current Financial Assets | 1.6 | 3.8 | 3.8 | |
| Non-current Financial Assets | 1.6 | 3.8 | 3.8 | |
| + Other Non-current Assets | 11.1 | 9.7 | 9.7 | |
| Total Non-current Assets | 385.1 | 381.1 | 381.1 | |
| Current Assets | ||||
| + Inventories | 55.4 | 60.2 | 60.2 | |
| + Trade Receivables | 196.6 | 263.5 | 263.5 | |
| + Cash & Cash Equivalents | 3.0 | 15.3 | 15.3 | |
| + Other Bank Balances | 0.2 | 0.2 | 0.2 | |
| + Short-term Loans | 0.0 | 1.0 | 1.0 | |
| + Other Current Financial Assets | 1.0 | 15.4 | 15.4 | |
| Current Financial Assets | 200.8 | 295.3 | 295.3 | |
| + Other Current Assets | 6.4 | — | — | |
| Total Current Assets | 262.6 | 355.6 | 355.6 | |
| Total Assets | 647.7 | 736.7 | 736.7 | |
| Equity | ||||
| + Equity Share Capital | 12.6 | 12.6 | 12.6 | |
| + Other Equity / Reserves | 182.0 | 217.1 | 217.1 | |
| Equity — Owners of Parent | 194.6 | 229.7 | 229.7 | |
| Total Equity | 194.6 | 229.7 | 229.7 | |
| Liabilities | ||||
| + Borrowings — Non-current | 50.2 | 37.5 | 37.5 | |
| + Other Non-current Financial Liab | 67.0 | 55.1 | 55.1 | |
| Non-current Financial Liabilities | 117.2 | 92.6 | 92.6 | |
| + Provisions — Non-current | 1.3 | 2.8 | 2.8 | |
| + Deferred Tax Liabilities | 6.1 | 6.1 | 6.1 | |
| Non-current Liabilities | 124.6 | 101.4 | 101.4 | |
| + Borrowings — Current | 29.7 | 12.7 | 12.7 | |
| + Trade Payables | 258.2 | 318.8 | 318.8 | |
| + Other Current Financial Liab | 20.0 | 13.6 | 13.6 | |
| Current Financial Liabilities | 307.9 | 345.1 | 345.1 | |
| + Provisions — Current | 3.6 | 5.4 | 5.4 | |
| + Other Current Liabilities | 17.1 | 55.1 | 55.1 | |
| Current Liabilities | 328.6 | 405.6 | 405.6 | |
| Total Liabilities | 453.2 | 507.0 | 507.0 | |
| Total Equity & Liabilities | 647.7 | 736.7 | 736.7 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | 14.9 | 23.7 | 23.7 | |
| + Dues to Other Creditors — Current | 243.2 | 295.1 | 295.1 | |