| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,768 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 43.1 | 46.8 | 56.3 | 56.1 | 46.6 | ||
| 301 | 301 | 81.6 | 151 | 289 | ||
| 3,025 | — | — | — | — | ||
| 258 | 254 | 25.3 | 95.4 | 242 | ||
| ₹2,677.42 | — | — | — | — | ||
| 2,614 | 2,330 | 2,023 | 2,017 | 1,666 | ||
| 11.5% | 12.9% | 4.0% | 7.5% | 17.3% | ||
| 0.10× | — | — | — | — | ||
| 1.16× | — | — | — | — | ||
| 17.08× | — | — | — | — | ||
| 19.72× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,619 | 2,274 | 1,902 | 1,872 | 1,419 | ||
| 177 | 158 | 167 | 172 | 117 | ||
| 153 | 136 | 148 | 156 | 104 | ||
| — | −92.5 | 175 | 241 | 51.7 | ||
| −206 | −206 | 140 | 207 | 35.9 | ||
| — | −210 | 137 | 202 | 30.2 | ||
| — | 113 | 35.1 | 34.0 | 15.8 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,767.6 | |
| - Cash, Equiv & ST Investments | 46.6 | 56.1 | 56.3 | 46.8 | 43.1 | |
| + Total Debt | 288.7 | 151.5 | 81.6 | 301.0 | 301.0 | |
| Enterprise Value | — | — | — | — | 3,025.5 | |
| Net Debt (memo) | 242.1 | 95.4 | 25.3 | 254.3 | 257.9 | |
| EV per Share | — | — | — | — | 2,677.42 | |
| Total Capital | 1,666.4 | 2,016.6 | 2,022.8 | 2,329.7 | 2,614.1 | |
| Total Debt/Total Capital | 17.32 | 7.51 | 4.04 | 12.92 | 11.51 | |
| Total Debt/EV | — | — | — | — | 0.10 | |
| EV/Sales | — | — | — | — | 1.16 | |
| EV/EBITDA | — | — | — | — | 17.08 | |
| EV/EBIT | — | — | — | — | 19.72 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,418.5 | 1,872.5 | 1,901.7 | 2,273.8 | 2,618.8 | |
| EBITDA | 117.3 | 171.9 | 167.3 | 158.0 | 177.1 | |
| EBIT | 104.4 | 156.4 | 148.0 | 136.3 | 153.5 | |
| Operating Cash Flow | 51.7 | 241.1 | 175.3 | -92.5 | — | |
| Free Cash Flow | 35.9 | 207.0 | 140.2 | -206.0 | -206.0 | |
| FCFF (free cash flow to the firm) | 30.2 | 202.2 | 137.2 | -210.1 | — | |
| Capital Expenditure | 15.8 | 34.0 | 35.1 | 113.5 | — | |