In ₹ Crore except Per Share Latest Annual | BBL FY26 | EXICOM FY26 | MARSONS FY26 | BAJEL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 21.12× | — | 46.52× | 101.93× | 74.22× -72% | |
| P/B | ◆ 1.25× | 3.80× | 9.90× | 2.76× | 3.80× -67% | |
| EV/EBITDA | 17.66× | ◆ -27.87× | 50.70× | 24.46× | 24.46× -28% | |
| Market Cap | ₹2,536 Cr | ₹2,473 Cr | ₹2,153 Cr | ₹2,064 Cr | ₹2,153 Cr +18% | |
| Growth | ||||||
| Revenue CAGR 3Y | 17.03% | — | — | — | — | |
| Revenue CAGR 5Y | 25.48% | — | — | — | — | |
| Net Income CAGR 3Y | 13.00% | — | — | — | — | |
| Revenue YoY (latest Q) | 17.70% | ◆ 61.25% | — | -6.71% | 27.27% -35% | |
| Net Income YoY (latest Q) | -29.59% | 11.50% | — | ◆ 60.13% | 35.81% -183% | |
| Profitability | ||||||
| EBITDA Margin | 6.95% | -8.97% | ◆ 17.25% | 3.50% | 3.50% +99% | |
| Net Income Margin | 5.28% | -23.80% | ◆ 18.88% | 0.73% | 0.73% +623% | |
| Return on Common Equity | 5.92% | -42.09% | ◆ 21.29% | 2.71% | 2.71% +118% | |
| Return on Capital Employed | 6.23% | -20.22% | ◆ 19.06% | 10.04% | 10.04% -38% | |
| Return on Assets | 3.86% | -13.78% | ◆ 15.93% | 0.80% | 0.80% +382% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.15× | 0.68× | ◆ 0.00× | 0.47× | 0.47× -68% | |
| Interest Coverage | 7.94× | -3.93× | ◆ 30.51× | 1.23× | 1.23× +546% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,274 Cr | ₹1,152 Cr | ₹245 Cr | ₹2,792 Cr | ₹1,152 Cr +97% | |
| Net Income | ₹120 Cr | −₹274 Cr | ₹46.3 Cr | ₹20.3 Cr | ₹20.3 Cr +492% | |
| Total Assets | ₹3,112 Cr | ₹1,989 Cr | ₹291 Cr | ₹2,538 Cr | ₹1,989 Cr +56% | |
| EPS | ₹106.24 | ₹-20.36 | ₹2.69 | ₹1.75 | ₹1.75 +5971% | |
| Book Value per Share | ₹1,795.34 | ₹46.83 | ₹12.64 | ₹64.61 | ₹46.83 +3734% | |