In ₹ Crore except Per Share Latest Annual	BBL FY26	EXICOM FY26	MARSONS FY26	BAJEL FY26	Peer Average
Valuation — at last close
P/E	◆ 23.05×	—	46.12×	93.21×	69.66× -67%
P/B	◆ 1.36×	2.81×	9.81×	2.52×	5.05× -73%
EV/EBITDA	17.72×	◆ -21.35×	50.18×	21.02×	16.62× +7%
Market Cap	₹2,768 Cr	₹1,828 Cr	₹2,135 Cr	₹1,887 Cr	₹1,950 Cr +42%
Growth
Revenue CAGR 3Y	17.03%	—	—	—	—
Revenue CAGR 5Y	25.48%	—	—	—	—
Net Income CAGR 3Y	13.00%	—	—	—	—
Revenue YoY (latest Q)	55.49%	◆ 61.25%	—	-6.71%	27.27% +103%
Net Income YoY (latest Q)	◆ 63.09%	11.50%	—	60.13%	35.81% +76%
Profitability
EBITDA Margin	6.95%	-8.97%	◆ 17.25%	3.50%	3.93% +77%
Net Income Margin	5.28%	-23.80%	◆ 18.88%	0.73%	-1.40% +478%
Return on Common Equity	6.05%	-43.34%	◆ 21.29%	2.87%	-6.39% +195%
Return on Capital Employed	6.36%	-19.96%	◆ 19.06%	10.56%	3.22% +98%
Return on Assets	4.19%	-14.99%	◆ 15.93%	0.88%	0.61% +591%
Credit & Quality
Total Debt/Equity	0.15×	0.68×	◆ 0.00×	0.47×	0.38× -61%
Interest Coverage	7.94×	-3.93×	◆ 30.51×	1.23×	9.27× -14%
Scale — latest FY
Revenue / Total Income	₹2,274 Cr	₹1,152 Cr	₹245 Cr	₹2,792 Cr	₹1,396 Cr +63%
Net Income	₹120 Cr	−₹274 Cr	₹46.3 Cr	₹20.3 Cr	−₹69.2 Cr +274%
Total Assets	₹3,112 Cr	₹1,989 Cr	₹291 Cr	₹2,538 Cr	₹1,606 Cr +94%
EPS	₹106.24	₹-20.36	₹2.69	₹1.75	₹-5.31 +2102%
Book Value per Share	₹1,795.34	₹46.83	₹12.64	₹64.61	₹41.36 +4241%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.