| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 144 | 139 | 127 | 127 | 106 | ||
| 141 | 82.6 | 14.1 | 2.5 | 2.0 | ||
| 1.7 | 1.1 | 1.4 | 2.7 | 1.9 | ||
| 0.0 | 0.0 | — | — | 0.2 | ||
| 1,621 | 1,318 | 1,305 | 1,291 | 859 | ||
| 59.3 | 194 | 10.7 | 209 | 31.6 | ||
| 1,681 | 1,512 | 1,315 | 1,500 | 891 | ||
| 13.8 | 23.7 | 13.0 | 5.2 | 6.9 | ||
| 1,982 | 1,759 | 1,471 | 1,638 | 1,008 | ||
Current assets | ||||||
| 719 | 474 | 294 | 262 | 317 | ||
| 40.0 | 38.6 | 36.2 | 33.6 | 31.2 | ||
| 501 | 577 | 376 | 379 | 386 | ||
| 3.1 | 8.1 | 20.1 | 22.5 | 15.4 | ||
| 372 | 222 | 380 | 147 | 0.7 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 267 | ||
| 17.7 | 8.8 | 24.6 | 3.7 | 12.7 | ||
| 933 | 855 | 838 | 586 | 713 | ||
| 50.5 | 23.5 | 18.9 | 17.7 | 13.1 | ||
| 1,703 | 1,353 | 1,151 | 867 | 1,044 | ||
| 3,684 | 3,112 | 2,622 | 2,505 | 2,052 | ||
Equity | ||||||
| 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | ||
| 2,307 | 2,023 | 1,936 | 1,859 | 1,372 | ||
| 2,313 | 2,029 | 1,941 | 1,865 | 1,378 | ||
| 2,313 | 2,029 | 1,941 | 1,865 | 1,378 | ||
Liabilities | ||||||
| 5.0 | 4.0 | — | — | — | ||
| 5.0 | 4.0 | 0.0 | 0.0 | 0.0 | ||
| 20.9 | 16.0 | 15.4 | 1.2 | 1.2 | ||
| 183 | 139 | 135 | 111 | 59.0 | ||
| — | — | 5.3 | 6.9 | 6.4 | ||
| 209 | 159 | 156 | 119 | 66.6 | ||
| 395 | 301 | 81.6 | 151 | 289 | ||
| 404 | 353 | 248 | 210 | 194 | ||
| 46.7 | 39.5 | 4.1 | 3.4 | 2.9 | ||
| 846 | 693 | 334 | 364 | 485 | ||
| 22.7 | 22.0 | 22.0 | 22.0 | 15.5 | ||
| 0.1 | 0.1 | 0.7 | 2.0 | 1.7 | ||
| 294 | 209 | 168 | 133 | 105 | ||
| 1,162 | 924 | 525 | 521 | 607 | ||
| 1,371 | 1,083 | 681 | 640 | 674 | ||
| 3,684 | 3,112 | 2,622 | 2,505 | 2,052 | ||
Assets — additional as-filed lines | ||||||
| — | — | — | 0.8 | 0.5 | ||
Trade payables — MSME split | ||||||
| 80.5 | 85.4 | 57.5 | — | — | ||
| 324 | 267 | 191 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 106.4 | 127.4 | 127.3 | 139.4 | 144.5 | |
| + Capital Work-in-Progress | 2.0 | 2.5 | 14.1 | 82.6 | 140.8 | |
| + Other Intangibles | 1.9 | 2.7 | 1.4 | 1.1 | 1.7 | |
| + Intangibles under Development | 0.2 | — | — | 0.0 | 0.0 | |
| + Non-current Investments | 859.0 | 1,290.9 | 1,304.7 | 1,317.9 | 1,621.4 | |
| + Other Non-current Financial Assets | 31.6 | 209.4 | 10.7 | 194.3 | 59.3 | |
| Non-current Financial Assets | 890.6 | 1,500.3 | 1,315.5 | 1,512.2 | 1,680.7 | |
| + Other Non-current Assets | 6.9 | 5.2 | 13.0 | 23.7 | 13.8 | |
| Total Non-current Assets | 1,008.0 | 1,638.0 | 1,471.2 | 1,758.9 | 1,981.6 | |
| Current Assets | ||||||
| + Inventories | 316.7 | 262.4 | 294.0 | 474.3 | 719.2 | |
| + Current Investments | 31.2 | 33.6 | 36.2 | 38.6 | 40.0 | |
| + Trade Receivables | 386.2 | 379.5 | 376.5 | 577.3 | 500.7 | |
| + Cash & Cash Equivalents | 15.4 | 22.5 | 20.1 | 8.1 | 3.1 | |
| + Other Bank Balances | 0.7 | 146.8 | 380.2 | 222.3 | 371.7 | |
| + Short-term Loans | 267.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 12.7 | 3.7 | 24.6 | 8.8 | 17.7 | |
| Current Financial Assets | 713.2 | 586.1 | 837.7 | 855.1 | 933.2 | |
| + Other Current Assets | 13.1 | 17.7 | 18.9 | 23.5 | 50.5 | |
| Total Current Assets | 1,043.5 | 866.9 | 1,150.5 | 1,352.9 | 1,702.8 | |
| Total Assets | 2,051.5 | 2,504.9 | 2,621.8 | 3,111.8 | 3,684.3 | |
| Equity | ||||||
| + Equity Share Capital | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | |
| + Other Equity / Reserves | 1,372.1 | 1,859.5 | 1,935.5 | 2,023.1 | 2,307.4 | |
| Equity — Owners of Parent | 1,377.7 | 1,865.1 | 1,941.2 | 2,028.7 | 2,313.1 | |
| Total Equity | 1,377.7 | 1,865.1 | 1,941.2 | 2,028.7 | 2,313.1 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | — | — | — | 4.0 | 5.0 | |
| Non-current Financial Liabilities | 0.0 | 0.0 | 0.0 | 4.0 | 5.0 | |
| + Provisions — Non-current | 1.2 | 1.2 | 15.4 | 16.0 | 20.9 | |
| + Deferred Tax Liabilities | 59.0 | 110.6 | 135.0 | 139.0 | 183.1 | |
| + Other Non-current Liabilities | 6.4 | 6.9 | 5.3 | — | — | |
| Non-current Liabilities | 66.6 | 118.7 | 155.6 | 159.1 | 208.9 | |
| + Borrowings — Current | 288.7 | 151.5 | 81.6 | 301.0 | 395.0 | |
| + Trade Payables | 193.6 | 209.5 | 248.1 | 352.6 | 404.3 | |
| + Other Current Financial Liab | 2.9 | 3.4 | 4.1 | 39.5 | 46.7 | |
| Current Financial Liabilities | 485.1 | 364.5 | 333.8 | 693.1 | 846.0 | |
| + Provisions — Current | 15.5 | 22.0 | 22.0 | 22.0 | 22.7 | |
| + Current Tax Liabilities | 1.7 | 2.0 | 0.7 | 0.1 | 0.1 | |
| + Other Current Liabilities | 104.9 | 132.8 | 168.5 | 208.9 | 293.6 | |
| Current Liabilities | 607.2 | 521.2 | 525.0 | 924.0 | 1,162.4 | |
| Total Liabilities | 673.8 | 639.8 | 680.6 | 1,083.1 | 1,371.3 | |
| Total Equity & Liabilities | 2,051.5 | 2,504.9 | 2,621.8 | 3,111.8 | 3,684.3 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.5 | 0.8 | — | — | — | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 57.5 | 85.4 | 80.5 | |
| + Dues to Other Creditors — Current | — | — | 190.6 | 267.1 | 323.8 | |