| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 341 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1.8 | 1.8 | 4.2 | 8.7 | 14.7 | ||
| 474 | 474 | 452 | 353 | 371 | ||
| 813 | — | — | — | — | ||
| 472 | 472 | 448 | 345 | 357 | ||
| ₹237.41 | — | — | — | — | ||
| 1,059 | 1,059 | 1,012 | 888 | 880 | ||
| 44.7% | 44.7% | 44.7% | 39.8% | 42.2% | ||
| 0.58× | — | — | — | — | ||
| 0.59× | — | — | — | — | ||
| 6.11× | — | — | — | — | ||
| 10.26× | — | — | — | — | ||
| 38.95× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,366 | 1,356 | 1,293 | 1,264 | 1,499 | ||
| 133 | 129 | 101 | 101 | 197 | ||
| 79.2 | 75.4 | 53.2 | 57.5 | 157 | ||
| — | 118 | 77.2 | 142 | 20.1 | ||
| 20.9 | 20.9 | −67.1 | 44.7 | −83.2 | ||
| — | 9.0 | −79.3 | 37.1 | −89.6 | ||
| — | 97.1 | 144 | 97.7 | 103 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 340.8 | |
| - Cash, Equiv & ST Investments | 14.7 | 8.7 | 4.2 | 1.8 | 1.8 | |
| + Total Debt | 371.2 | 353.2 | 452.1 | 473.7 | 473.7 | |
| Enterprise Value | — | — | — | — | 812.7 | |
| Net Debt (memo) | 356.5 | 344.5 | 448.0 | 471.9 | 471.9 | |
| EV per Share | — | — | — | — | 237.41 | |
| Total Capital | 880.3 | 888.2 | 1,011.5 | 1,058.6 | 1,058.6 | |
| Total Debt/Total Capital | 42.17 | 39.77 | 44.70 | 44.75 | 44.75 | |
| Total Debt/EV | — | — | — | — | 0.58 | |
| EV/Sales | — | — | — | — | 0.59 | |
| EV/EBITDA | — | — | — | — | 6.11 | |
| EV/EBIT | — | — | — | — | 10.26 | |
| EV/Free Cash Flow | — | — | — | — | 38.95 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,498.8 | 1,263.9 | 1,292.5 | 1,356.3 | 1,366.1 | |
| EBITDA | 197.4 | 100.8 | 101.1 | 128.6 | 133.1 | |
| EBIT | 156.7 | 57.5 | 53.2 | 75.4 | 79.2 | |
| Operating Cash Flow | 20.1 | 142.4 | 77.2 | 118.0 | — | |
| Free Cash Flow | -83.2 | 44.7 | -67.1 | 20.9 | 20.9 | |
| FCFF (free cash flow to the firm) | -89.6 | 37.1 | -79.3 | 9.0 | — | |
| Capital Expenditure | 103.3 | 97.7 | 144.4 | 97.1 | — | |