| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 555 | 520 | 423 | 368 | ||
| 30.2 | 19.5 | 19.6 | 21.8 | ||
| 0.5 | 0.8 | 1.0 | 1.6 | ||
| 0.0 | 0.0 | 0.1 | 0.1 | ||
| 13.6 | 9.5 | 7.8 | 6.1 | ||
| 0.0 | 0.0 | 0.0 | 7.7 | ||
| 7.1 | 5.0 | 5.5 | 21.9 | ||
| 20.6 | 14.5 | 13.3 | 35.6 | ||
| 26.1 | 26.1 | 22.7 | — | ||
| 15.7 | 18.0 | 20.4 | 17.5 | ||
| 648 | 599 | 500 | 445 | ||
Current assets | |||||
| 303 | 313 | 272 | 314 | ||
| 0.2 | 0.1 | 0.2 | 0.1 | ||
| 244 | 201 | 207 | 212 | ||
| 1.6 | 4.0 | 8.6 | 14.6 | ||
| 7.7 | 9.8 | 19.7 | 22.7 | ||
| 2.2 | 2.6 | 2.2 | 1.7 | ||
| 10.0 | 7.9 | 8.4 | 58.5 | ||
| 265 | 226 | 246 | 310 | ||
| 55.9 | 58.3 | 51.4 | — | ||
| 624 | 597 | 570 | 624 | ||
| 1,272 | 1,197 | 1,070 | 1,069 | ||
Equity | |||||
| 17.1 | 17.1 | 17.1 | 17.1 | ||
| 568 | 542 | 518 | 492 | ||
| 585 | 559 | 535 | 509 | ||
| 585 | 559 | 535 | 509 | ||
Liabilities | |||||
| 194 | 203 | 149 | 124 | ||
| 0.6 | 1.0 | 0.9 | 1.6 | ||
| 194 | 204 | 150 | 125 | ||
| 22.9 | 6.6 | 7.1 | 4.1 | ||
| 19.7 | 22.4 | 19.1 | 18.5 | ||
| 239 | 235 | 180 | 152 | ||
| 280 | 250 | 204 | 248 | ||
| 80.2 | 84.3 | 79.9 | 88.6 | ||
| 62.4 | 49.4 | 51.4 | 50.0 | ||
| 423 | 383 | 336 | 386 | ||
| 5.3 | 2.2 | 2.9 | 2.1 | ||
| 5.7 | 1.4 | 1.4 | 1.4 | ||
| 13.9 | 14.1 | 14.5 | 16.7 | ||
| 448 | 402 | 355 | 407 | ||
| 687 | 637 | 535 | 560 | ||
| 1,272 | 1,197 | 1,070 | 1,069 | ||
Liabilities — additional as-filed lines | |||||
| 0.9 | 0.8 | 0.8 | 0.8 | ||
| 2.1 | 2.8 | 3.7 | 4.5 | ||
Trade payables — MSME split | |||||
| 12.8 | 5.3 | — | — | ||
| 67.4 | 79.0 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 368.1 | 423.3 | 520.3 | 554.8 | 554.8 | |
| + Capital Work-in-Progress | 21.8 | 19.6 | 19.5 | 30.2 | 30.2 | |
| + Other Intangibles | 1.6 | 1.0 | 0.8 | 0.5 | 0.5 | |
| + Intangibles under Development | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 6.1 | 7.8 | 9.5 | 13.6 | 13.6 | |
| + Long-term Loans | 7.7 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 21.9 | 5.5 | 5.0 | 7.1 | 7.1 | |
| Non-current Financial Assets | 35.6 | 13.3 | 14.5 | 20.6 | 20.6 | |
| + Deferred Tax Assets | — | 22.7 | 26.1 | 26.1 | 26.1 | |
| + Other Non-current Assets | 17.5 | 20.4 | 18.0 | 15.7 | 15.7 | |
| Total Non-current Assets | 444.8 | 500.2 | 599.2 | 648.0 | 648.0 | |
| Current Assets | ||||||
| + Inventories | 314.1 | 272.0 | 313.1 | 303.2 | 303.2 | |
| + Current Investments | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | |
| + Trade Receivables | 212.1 | 207.4 | 201.5 | 243.5 | 243.5 | |
| + Cash & Cash Equivalents | 14.6 | 8.6 | 4.0 | 1.6 | 1.6 | |
| + Other Bank Balances | 22.7 | 19.7 | 9.8 | 7.7 | 7.7 | |
| + Short-term Loans | 1.7 | 2.2 | 2.6 | 2.2 | 2.2 | |
| + Other Current Financial Assets | 58.5 | 8.4 | 7.9 | 10.0 | 10.0 | |
| Current Financial Assets | 309.7 | 246.3 | 226.0 | 265.2 | 265.2 | |
| + Other Current Assets | — | 51.4 | 58.3 | 55.9 | 55.9 | |
| Total Current Assets | 623.8 | 569.8 | 597.4 | 624.2 | 624.2 | |
| Total Assets | 1,068.6 | 1,070.0 | 1,196.6 | 1,272.2 | 1,272.2 | |
| Equity | ||||||
| + Equity Share Capital | 17.1 | 17.1 | 17.1 | 17.1 | 17.1 | |
| + Other Equity / Reserves | 492.0 | 517.9 | 542.3 | 567.8 | 567.8 | |
| Equity — Owners of Parent | 509.1 | 535.0 | 559.4 | 584.9 | 584.9 | |
| Total Equity | 509.1 | 535.0 | 559.4 | 584.9 | 584.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 123.6 | 148.8 | 202.5 | 193.7 | 193.7 | |
| + Other Non-current Financial Liab | 1.6 | 0.9 | 1.0 | 0.6 | 0.6 | |
| Non-current Financial Liabilities | 125.1 | 149.7 | 203.6 | 194.3 | 194.3 | |
| + Provisions — Non-current | 4.1 | 7.1 | 6.6 | 22.9 | 22.9 | |
| + Deferred Tax Liabilities | 18.5 | 19.1 | 22.4 | 19.7 | 19.7 | |
| Non-current Liabilities | 152.2 | 179.6 | 235.4 | 239.0 | 239.0 | |
| + Borrowings — Current | 247.6 | 204.4 | 249.6 | 279.9 | 279.9 | |
| + Trade Payables | 88.6 | 79.9 | 84.3 | 80.2 | 80.2 | |
| + Other Current Financial Liab | 50.0 | 51.4 | 49.4 | 62.4 | 62.4 | |
| Current Financial Liabilities | 386.2 | 335.8 | 383.4 | 422.6 | 422.6 | |
| + Provisions — Current | 2.1 | 2.9 | 2.2 | 5.3 | 5.3 | |
| + Current Tax Liabilities | 1.4 | 1.4 | 1.4 | 5.7 | 5.7 | |
| + Other Current Liabilities | 16.7 | 14.5 | 14.1 | 13.9 | 13.9 | |
| Current Liabilities | 407.3 | 355.4 | 401.9 | 448.3 | 448.3 | |
| Total Liabilities | 559.5 | 535.0 | 637.3 | 687.3 | 687.3 | |
| Total Equity & Liabilities | 1,068.6 | 1,070.0 | 1,196.6 | 1,272.2 | 1,272.2 | |
| Liabilities — additional as-filed lines | ||||||
| + Deferred Government Grants — Current | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | |
| + Deferred Government Grants — Non-current | 4.5 | 3.7 | 2.8 | 2.1 | 2.1 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 5.3 | 12.8 | 12.8 | |
| + Dues to Other Creditors — Current | — | — | 79.0 | 67.4 | 67.4 | |