In ₹ Crore except Per Share Latest Annual | BANSWRAS FY26 | MANOMAY FY26 | ASHIMASYN FY26 | DCMNVL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 12.46× | 21.59× | — | 90.68× | 56.13× -78% | |
| P/B | ◆ 0.66× | 2.48× | 1.18× | 0.98× | 1.18× -44% | |
| EV/EBITDA | 6.69× | 9.14× | ◆ -63.83× | 11.70× | 9.14× -27% | |
| Market Cap | ₹389 Cr | ₹424 Cr | ₹326 Cr | ₹327 Cr | ₹327 Cr +19% | |
| Growth | ||||||
| Revenue CAGR 3Y | -3.28% | 0.56% | — | ◆ 5.92% | 3.24% -201% | |
| Revenue CAGR 5Y | ◆ 11.51% | — | -38.94% | — | -38.94% +130% | |
| Net Income CAGR 3Y | -34.83% | ◆ 14.89% | — | -47.99% | -16.55% -110% | |
| Revenue YoY (latest Q) | 3.22% | 20.48% | ◆ 200.82% | 13.78% | 20.48% -84% | |
| Net Income YoY (latest Q) | 436.87% | 11.31% | 176.42% | ◆ 1620.62% | 176.42% +148% | |
| Profitability | ||||||
| EBITDA Margin | 9.48% | ◆ 11.87% | -56.37% | 5.44% | 5.44% +74% | |
| Net Income Margin | 2.30% | ◆ 2.76% | -169.03% | 0.16% | 0.16% +1337% | |
| Return on Common Equity | 5.33% | ◆ 11.49% | -7.33% | 1.08% | 1.08% +394% | |
| Return on Capital Employed | 9.15% | ◆ 16.08% | -1.60% | 6.58% | 6.58% +39% | |
| Return on Assets | 2.45% | ◆ 2.90% | -3.64% | 0.22% | 0.22% +1014% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.81× | 2.03× | ◆ 0.59× | 0.98× | 0.98× -17% | |
| Interest Coverage | 1.77× | ◆ 1.80× | -0.79× | 1.42× | 1.42× +25% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,356 Cr | ₹711 Cr | ₹12 Cr | ₹1,027 Cr | ₹711 Cr +91% | |
| Net Income | ₹31.2 Cr | ₹19.6 Cr | −₹20.3 Cr | ₹1.6 Cr | ₹1.6 Cr +1802% | |
| Total Assets | ₹1,272 Cr | ₹676 Cr | ₹557 Cr | ₹734 Cr | ₹676 Cr +88% | |
| EPS | ₹9.11 | ₹10.88 | ₹-1.06 | ₹1.93 | ₹1.93 +372% | |
| Book Value per Share | ₹170.86 | ₹94.72 | ₹14.45 | ₹178.44 | ₹94.72 +80% | |