| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 932 | — | — | |
| 1.0 | 2.1 | 1.7 | |
| 552 | 552 | 608 | |
| 1,484 | — | — | |
| 551 | 550 | 606 | |
| ₹94.76 | — | — | |
| 2,057 | 1,983 | 1,877 | |
| 26.8% | 27.8% | 32.4% | |
| 0.37× | — | — | |
| 0.32× | — | — | |
| 4.60× | — | — | |
| 5.66× | — | — | |
| 14.75× | — | — | |
Reference items — trailing FY values | |||
| 4,641 | 4,160 | 3,507 | |
| 323 | 310 | 269 | |
| 262 | 253 | 239 | |
| — | 333 | −151 | |
| 101 | 101 | −613 | |
| — | 88.0 | −625 | |
| — | 233 | 463 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|
| Market Capitalization | — | — | 932.3 | |
| - Cash, Equiv & ST Investments | 1.7 | 2.1 | 1.0 | |
| + Total Debt | 608.0 | 552.2 | 552.2 | |
| Enterprise Value | — | — | 1,483.5 | |
| Net Debt (memo) | 606.4 | 550.1 | 551.3 | |
| EV per Share | — | — | 94.76 | |
| Total Capital | 1,877.1 | 1,982.9 | 2,056.7 | |
| Total Debt/Total Capital | 32.39 | 27.85 | 26.85 | |
| Total Debt/EV | — | — | 0.37 | |
| EV/Sales | — | — | 0.32 | |
| EV/EBITDA | — | — | 4.60 | |
| EV/EBIT | — | — | 5.66 | |
| EV/Free Cash Flow | — | — | 14.75 | |
| Reference Items — Trailing FY Values | ||||
| Sales | 3,507.2 | 4,159.8 | 4,641.4 | |
| EBITDA | 268.8 | 310.1 | 322.5 | |
| EBIT | 238.8 | 253.0 | 261.9 | |
| Operating Cash Flow | -151.0 | 333.1 | — | |
| Free Cash Flow | -613.5 | 100.6 | 100.6 | |
| FCFF (free cash flow to the firm) | -624.6 | 88.0 | — | |
| Capital Expenditure | 462.5 | 232.5 | — | |