| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 4,641 | 4,160 | 3,507 | |
| 6.7 | 13.3 | 9.4 | |
| 4,648 | 4,173 | 3,517 | |
Expenses | |||
| 3,641 | 3,248 | 2,878 | |
| −47.2 | −59.5 | −154 | |
| 197 | 184 | 144 | |
| 61.9 | 56.4 | 37.8 | |
| 60.6 | 57.2 | 30.0 | |
| 528 | 477 | 371 | |
| 4,441 | 3,963 | 3,306 | |
| 323 | 310 | 269 | |
| 262 | 253 | 239 | |
Profit | |||
| 207 | 210 | 210 | |
| −3.0 | −3.0 | −0.1 | |
| 204 | 207 | 210 | |
| 39.8 | 41.1 | 54.6 | |
| 7.3 | 4.9 | 9.3 | |
| 47.1 | 46.0 | 63.9 | |
| 157 | 161 | 146 | |
| 157 | 161 | 146 | |
| 1.0 | 0.7 | −0.3 | |
| 158 | 162 | 146 | |
| 157 | 161 | 145 | |
| 0.0 | 0.0 | 1.7 | |
Per share | |||
| ₹7.31 | ₹10.28 | ₹9.73 | |
| ₹7.31 | ₹10.28 | ₹9.73 | |
Other comprehensive income — detail | |||
| 1.0 | 0.7 | −0.3 | |
| 1.3 | 0.9 | −0.3 | |
| 0.3 | 0.1 | −0.1 | |
| 158 | 162 | 144 | |
| 0.0 | 0.0 | 1.8 | |
Per share — as-filed variants | |||
| ₹7.31 | ₹10.28 | ₹9.73 | |
| ₹7.31 | ₹10.28 | ₹9.73 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||
| 1,048 | 971 | 783 | |
| 22.6% | 23.3% | 22.3% | |
Adjusted (ex-exceptional items) — derived | |||
| 207 | 210 | 210 | |
| −3.0 | −3.0 | −0.1 | |
| 159 | 163 | 146 | |
| ₹7.42 | ₹10.43 | ₹9.74 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 3,507.2 | 4,159.8 | 4,641.4 | |
| Other Income | 9.4 | 13.3 | 6.7 | |
| Total Income | 3,516.6 | 4,173.1 | 4,648.1 | |
| Expenses | ||||
| + Cost of Materials Consumed | 2,878.2 | 3,248.2 | 3,640.6 | |
| + Changes in Inventories | -154.1 | -59.5 | -47.2 | |
| + Employee Benefit Expense | 143.7 | 183.9 | 197.4 | |
| + Finance Costs | 37.8 | 56.4 | 61.9 | |
| + Depreciation & Amortisation | 30.0 | 57.2 | 60.6 | |
| + Other Expenses | 370.7 | 477.1 | 528.1 | |
| Total Expenses | 3,306.2 | 3,963.3 | 4,441.4 | |
| EBITDA | 268.8 | 310.1 | 322.5 | |
| EBIT | 238.8 | 253.0 | 261.9 | |
| Profit | ||||
| PBT before Exceptional Items | 210.4 | 209.9 | 206.7 | |
| + Exceptional Items | -0.1 | -3.0 | -3.0 | |
| Pretax Income | 210.3 | 206.9 | 203.8 | |
| + Current Tax | 54.6 | 41.1 | 39.8 | |
| + Deferred Tax | 9.3 | 4.9 | 7.3 | |
| Tax Expense | 63.9 | 46.0 | 47.1 | |
| Net Income | 146.4 | 160.9 | 156.7 | |
| + Net Income — Continuing Ops | 146.4 | 160.9 | 156.7 | |
| + Other Comprehensive Income | -0.3 | 0.7 | 1.0 | |
| Total Comprehensive Income | 146.1 | 161.7 | 157.7 | |
| Net Income to Common | 144.6 | 160.9 | 156.7 | |
| Minority Interest | 1.7 | 0.0 | 0.0 | |
| Per Share | ||||
| Basic EPS | 9.73 | 10.28 | 7.31 | |
| Diluted EPS | 9.73 | 10.28 | 7.31 | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | -0.3 | 0.7 | 1.0 | |
| + Items NOT to be Reclassified to P&L | -0.3 | 0.9 | 1.3 | |
| + Tax on Items NOT to be Reclassified | -0.1 | 0.1 | 0.3 | |
| Comprehensive Income — Owners of Parent | 144.3 | 161.7 | 157.7 | |
| Comprehensive Income — Non-controlling Interests | 1.8 | 0.0 | 0.0 | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | 9.73 | 10.28 | 7.31 | |
| Diluted EPS — Continuing Operations | 9.73 | 10.28 | 7.31 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 783.1 | 971.1 | 1,048.0 | |
| Gross Margin % | 22.33 | 23.35 | 22.58 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | 210.4 | 209.9 | 206.7 | |
| − Exceptional Items (reconciliation) | -0.1 | -3.0 | -3.0 | |
| Net Income Adj (tax-effected) | 146.5 | 163.2 | 159.0 | |
| EPS Adj | 9.74 | 10.43 | 7.42 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 5.00 | 5.00 | 1.00 | |
| Paid Up Equity Capital | 78.3 | 78.3 | 78.3 | |