In ₹ Crore except Per Share Latest Annual | BANSALWIRE FY26 | GOODLUCK FY26 | MANINDS FY26 | SBCL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 30.40× | ◆ 9.27× | 37.17× | 66.74× | 37.17× -18% | |
| P/B | 3.42× | ◆ 1.13× | 3.16× | 13.29× | 3.16× +8% | |
| EV/EBITDA | 17.55× | ◆ 7.15× | 15.55× | 49.34× | 15.55× +13% | |
| Market Cap | ₹4,892 Cr | ₹1,728 Cr | ₹6,593 Cr | ₹6,397 Cr | ₹6,397 Cr -24% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 10.10% | ◆ 16.89% | 6.67% | 10.10% | |
| Revenue CAGR 5Y | — | 21.13% | 11.37% | ◆ 22.88% | 21.13% | |
| Net Income CAGR 3Y | — | 27.64% | ◆ 35.85% | 6.61% | 27.64% | |
| Revenue YoY (latest Q) | 24.38% | 30.93% | ◆ 41.91% | 33.38% | 33.38% -27% | |
| Net Income YoY (latest Q) | -47.91% | 67.41% | ◆ 122.56% | 44.89% | 67.41% -171% | |
| Profitability | ||||||
| EBITDA Margin | 7.46% | 9.71% | 12.33% | ◆ 22.90% | 12.33% -39% | |
| Net Income Margin | 3.87% | 4.45% | 4.78% | ◆ 16.79% | 4.78% -19% | |
| Return on Common Equity | 11.25% | 11.82% | 8.17% | ◆ 19.91% | 11.82% -5% | |
| Return on Capital Employed | 15.54% | 18.25% | 14.87% | ◆ 22.82% | 18.25% -15% | |
| Return on Assets | 6.39% | 5.99% | 3.40% | ◆ 15.07% | 5.99% +7% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.39× | 0.73× | 0.24× | ◆ 0.12× | 0.24× +63% | |
| Interest Coverage | 4.48× | 3.13× | 2.37× | ◆ 24.92× | 3.13× +43% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹4,160 Cr | ₹4,100 Cr | ₹3,564 Cr | ₹571 Cr | ₹3,564 Cr +17% | |
| Net Income | ₹161 Cr | ₹183 Cr | ₹170 Cr | ₹95.9 Cr | ₹170 Cr -6% | |
| Total Assets | ₹2,517 Cr | ₹3,046 Cr | ₹5,021 Cr | ₹636 Cr | ₹3,046 Cr -17% | |
| EPS | ₹10.28 | ₹56.07 | ₹23.65 | ₹16.64 | ₹23.65 -57% | |
| Book Value per Share | ₹91.38 | ₹459.89 | ₹278.21 | ₹83.56 | ₹278.21 -67% | |