In ₹ Crore except Per Share Latest Annual	BANSALWIRE FY26	GOODLUCK FY26	MANINDS FY26	SBCL FY26	Peer Average
Valuation — at last close
P/E	◆ 5.79×	9.68×	31.46×	54.39×	31.84× -82%
P/B	◆ 0.65×	1.21×	2.67×	10.83×	4.91× -87%
EV/EBITDA	◆ 4.76×	7.31×	12.18×	39.53×	19.68× -76%
Market Cap	₹932 Cr	₹1,805 Cr	₹5,580 Cr	₹5,213 Cr	₹4,199 Cr -78%
Growth
Revenue CAGR 3Y	—	10.10%	◆ 16.89%	6.67%	11.22%
Revenue CAGR 5Y	—	21.13%	11.37%	◆ 22.88%	18.46%
Net Income CAGR 3Y	—	27.64%	◆ 35.85%	6.61%	23.37%
Revenue YoY (latest Q)	23.95%	37.46%	◆ 41.91%	33.38%	37.58% -36%
Net Income YoY (latest Q)	38.03%	18.82%	◆ 122.56%	44.89%	62.09% -39%
Profitability
EBITDA Margin	7.46%	9.71%	12.33%	◆ 22.90%	14.98% -50%
Net Income Margin	3.87%	4.45%	4.78%	◆ 16.79%	8.67% -55%
Return on Common Equity	11.92%	12.90%	9.23%	◆ 21.61%	14.58% -18%
Return on Capital Employed	16.32%	19.64%	17.09%	◆ 24.93%	20.55% -21%
Return on Assets	6.87%	6.55%	3.87%	◆ 16.76%	9.06% -24%
Credit & Quality
Total Debt/Equity	0.39×	0.73×	0.24×	◆ 0.12×	0.36× +7%
Interest Coverage	4.48×	3.13×	2.37×	◆ 24.92×	10.14× -56%
Scale — latest FY
Revenue / Total Income	₹4,160 Cr	₹4,100 Cr	₹3,564 Cr	₹571 Cr	₹2,745 Cr +52%
Net Income	₹161 Cr	₹183 Cr	₹170 Cr	₹95.9 Cr	₹150 Cr +8%
Total Assets	₹2,517 Cr	₹3,046 Cr	₹5,021 Cr	₹636 Cr	₹2,901 Cr -13%
EPS	₹10.28	₹56.07	₹23.65	₹16.64	₹32.12 -68%
Book Value per Share	₹91.38	₹448.56	₹278.21	₹83.56	₹270.11 -66%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.