Comp Set BANARISUG BAJAJHIND× DALMIASUG× AVADHSUGAR× + UTTAMSUGAR + DHAMPURSUG + DWARKESH + DBOL + MAGADSUGAR + ZUARIIND + UGARSUGAR + MAWANASUG + DCMSRIND
In ₹ Crore except Per Share
Latest Annual
BANARISUG
FY26
BAJAJHIND
FY26
DALMIASUG
FY26
AVADHSUGAR
FY26
Peer
Average
Valuation — at last close P/E 27.13× 19.60× ◆ 14.66×30.04× 21.43× +27% P/B 2.10× 14.58× ◆ 1.07×1.53× 5.73× -63% EV/EBITDA 18.96× 161.44× ◆ 11.29×14.13× 62.29× -70% Market Cap ₹4,013 Cr ₹55,570 Cr ₹3,457 Cr ₹1,722 Cr ₹20,249 Cr -80% Growth Revenue CAGR 3Y -8.79% -4.88% — ◆ -1.26%-3.07% -186% Revenue CAGR 5Y 4.19% -3.93% ◆ 6.14%— 1.10% +279% Net Income CAGR 3Y ◆ 1.04%— — -17.00% -17.00% +106% Revenue YoY (latest Q) -58.81% -9.81% — ◆ 8.74%-0.54% -10893% Net Income YoY (latest Q) -171.58% -6.15% — ◆ 102.78%48.31% -455% Profitability EBITDA Margin 10.31% 6.70% ◆ 11.76%8.21% 8.89% +16% Net Income Margin ◆ 7.72%2.31% 6.51% 2.13% 3.65% +112% Return on Common Equity ◆ 8.01%3.15% 7.30% 5.15% 5.20% +54% Return on Capital Employed 6.88% 1.73% 7.24% ◆ 10.38%6.45% +7% Return on Assets ◆ 6.75%0.85% 4.27% 1.99% 2.37% +185% Credit & Quality Total Debt/Equity ◆ 0.00×0.93× 0.55× 1.25× 0.91× -100% Interest Coverage ◆ 65.55×4.54× 4.56× 2.15× 3.75× +1648% Scale — latest FY Revenue / Total Income ₹1,917 Cr ₹5,455 Cr ₹3,618 Cr ₹2,694 Cr ₹3,922 Cr -51% Net Income ₹148 Cr ₹126 Cr ₹236 Cr ₹57.3 Cr ₹140 Cr +6% Total Assets ₹2,157 Cr ₹14,304 Cr ₹5,521 Cr ₹2,880 Cr ₹7,568 Cr -71% EPS ₹117.96 ₹0.93 ₹29.12 ₹28.63 ₹19.56 +503% Book Value per Share ₹1,525.87 ₹1.25 ₹400.55 ₹561.71 ₹321.17 +375%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Standalone CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
