alphaveBANARISUG₹3,590.00

Bannari Amman Sugars Limited

Annual Quarterly₹ CrorePeersBAJAJHIND DALMIASUG AVADHSUGAR UTTAMSUGAR DHAMPURSUG DWARKESH DBOL MAGADSUGARMcap ₹4,502 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	2,220.3	1,793.0	1,916.7	1,670.5
Other Income	6.7	26.3	43.0	45.0
Total Income	2,227.0	1,819.2	1,959.6	1,715.5
Expenses
+ Cost of Materials Consumed	1,533.7	1,053.4	968.9	931.5
+ Purchases of Stock-in-Trade	2.0	1.9	2.5	2.5
+ Changes in Inventories	-22.3	125.0	345.9	206.3
+ Employee Benefit Expense	149.0	148.2	151.1	150.4
+ Finance Costs	31.6	15.8	2.1	1.6
+ Depreciation & Amortisation	57.6	58.5	61.1	60.9
+ Other Expenses	251.5	254.1	250.6	223.6
Total Expenses	2,003.2	1,657.0	1,782.2	1,576.8
EBITDA	306.4	210.3	197.7	156.1
EBIT	248.8	151.8	136.6	95.2
Profit
PBT before Exceptional Items	223.9	162.3	177.5	138.7
Pretax Income	223.9	162.3	177.5	138.7
+ Current Tax	40.6	24.9	35.5	31.2
+ Deferred Tax	31.0	32.7	-5.9	-14.2
Tax Expense	71.6	57.6	29.6	17.0
Net Income	152.3	104.7	147.9	121.8
+ Net Income — Continuing Ops	152.3	104.7	147.9	121.8
+ Other Comprehensive Income	-0.1	1.5	2.3	1.8
Total Comprehensive Income	152.2	106.2	150.2	123.5
Per Share
Basic EPS	121.46	83.47	117.96	97.09
Diluted EPS	121.46	83.47	117.96	97.09
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	1.5	2.3	1.8
+ Items NOT to be Reclassified to P&L	-0.2	2.0	3.1	2.5
+ Tax on Items NOT to be Reclassified	—	0.5	0.8	0.7
+ Tax on Items NOT to be Reclassified — alt tag	-0.1	—	—	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	121.46	83.47	117.96	97.09
Diluted EPS — Continuing Operations	121.46	83.47	117.96	97.09
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	706.9	612.6	599.3	530.2
Gross Margin %	31.84	34.17	31.27	31.74
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	223.9	162.3	177.5	138.7
Net Income Adj (tax-effected)	152.3	104.7	147.9	121.8
EPS Adj	121.46	83.47	117.96	97.09
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00
Paid Up Equity Capital	12.5	12.5	12.5	12.5

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.