In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 1,069.8 | 1,188.1 | 1,143.5 | 1,143.5 | |
| + Capital Work-in-Progress | 112.5 | 10.9 | 106.2 | 106.2 | |
| + Other Intangibles | 0.0 | 0.0 | 0.5 | 0.5 | |
| + Non-current Investments | 3.1 | 4.4 | 0.0 | 0.0 | |
| + Trade Receivables — Non-current | 30.6 | 9.8 | — | — | |
| + Other Non-current Financial Assets | 9.9 | 2.5 | 4.2 | 4.2 | |
| Non-current Financial Assets | 43.6 | 16.7 | 4.2 | 4.2 | |
| + Other Non-current Assets | 15.8 | 10.7 | 21.5 | 21.5 | |
| Total Non-current Assets | 1,242.2 | 1,226.9 | 1,276.6 | 1,276.6 | |
| Current Assets | |||||
| + Inventories | 1,008.8 | 885.5 | 506.1 | 506.1 | |
| + Current Investments | 0.0 | 0.0 | 259.1 | 259.1 | |
| + Trade Receivables | 134.2 | 66.5 | 32.0 | 32.0 | |
| + Cash & Cash Equivalents | 6.4 | 1.3 | 13.4 | 13.4 | |
| + Other Bank Balances | 0.6 | 0.6 | 0.6 | 0.6 | |
| + Short-term Loans | 1.3 | 1.3 | 1.8 | 1.8 | |
| + Other Current Financial Assets | 8.6 | 8.6 | 65.3 | 65.3 | |
| Current Financial Assets | 151.1 | 78.3 | 372.2 | 372.2 | |
| + Other Current Assets | 32.4 | 31.1 | 0.3 | 0.3 | |
| Total Current Assets | 1,192.7 | 999.1 | 880.5 | 880.5 | |
| Total Assets | 2,435.0 | 2,226.0 | 2,157.2 | 2,157.2 | |
| Equity | |||||
| + Equity Share Capital | 12.5 | 12.5 | 12.5 | 12.5 | |
| + Other Equity / Reserves | 1,675.9 | 1,766.3 | 1,900.9 | 1,900.9 | |
| Equity — Owners of Parent | 1,688.4 | 1,778.9 | 1,913.4 | 1,913.4 | |
| Total Equity | 1,688.4 | 1,778.9 | 1,913.4 | 1,913.4 | |
| Liabilities | |||||
| + Borrowings — Non-current | 67.3 | 8.7 | 3.4 | 3.4 | |
| + Other Non-current Financial Liab | 3.9 | 2.1 | 1.1 | 1.1 | |
| Non-current Financial Liabilities | 71.2 | 10.8 | 4.6 | 4.6 | |
| + Provisions — Non-current | 10.8 | 9.8 | 5.7 | 5.7 | |
| + Deferred Tax Liabilities | 93.0 | 126.2 | 121.1 | 121.1 | |
| Non-current Liabilities | 175.1 | 146.8 | 131.3 | 131.3 | |
| + Borrowings — Current | 418.3 | 140.9 | 5.3 | 5.3 | |
| + Trade Payables | 79.2 | 87.3 | 33.4 | 33.4 | |
| + Other Current Financial Liab | 20.6 | 19.6 | 36.0 | 36.0 | |
| Current Financial Liabilities | 518.1 | 247.8 | 74.7 | 74.7 | |
| + Provisions — Current | 10.4 | 10.4 | 8.2 | 8.2 | |
| + Other Current Liabilities | 43.0 | 42.1 | 29.6 | 29.6 | |
| Current Liabilities | 571.5 | 300.3 | 112.5 | 112.5 | |
| Total Liabilities | 746.6 | 447.1 | 243.8 | 243.8 | |
| Total Equity & Liabilities | 2,435.0 | 2,226.0 | 2,157.2 | 2,157.2 | |
| Assets — additional as-filed lines | |||||
| + Biological Assets (other than bearer plants) | 0.5 | 0.6 | 0.7 | 0.7 | |
| + Current Tax Assets | 0.5 | 4.2 | 1.9 | 1.9 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.2 | 0.3 | 0.3 | |
| + Dues to Other Creditors — Current | — | 87.1 | 33.2 | 33.2 | |