Comp Set BALAJITELE ZEEL× ENIL× SUNTV× + SAREGAMA + PVRINOX + RADIOCITY + NAZARA + NETWORK18 + TIPSMUSIC + NEXTMEDIA + RADAAN + DBCORP
In ₹ Crore except Per Share
Latest Annual
BALAJITELE
FY26
ZEEL
FY26
ENIL
FY26
SUNTV
FY26
Peer
Average
Valuation — at last close P/E — 25.00× — ◆ 16.96×20.98× P/B 1.71× 0.58× ◆ 0.51×1.93× 1.01× +69% EV/EBITDA ◆ -14.40×10.60× 2.53× 8.08× 7.07× -304% Market Cap ₹1,064 Cr ₹6,776 Cr ₹390 Cr ₹24,429 Cr ₹10,532 Cr -90% Growth Revenue CAGR 3Y -14.46% 0.05% ◆ 8.71%4.74% 4.50% -421% Revenue CAGR 5Y -18.14% 0.94% ◆ 15.74%6.41% 7.70% -336% Net Income CAGR 3Y — ◆ 78.39%— -5.50% 36.45% Revenue YoY (latest Q) ◆ 229.93%12.97% -2.78% -27.66% -5.82% +4048% Net Income YoY (latest Q) ◆ 476.61%-40.39% -14.20% 2.79% -17.27% +2860% Profitability EBITDA Margin -31.21% 4.92% 7.96% ◆ 51.08%21.32% -246% Net Income Margin -23.55% 3.35% -1.31% ◆ 33.23%11.76% -300% Return on Common Equity -7.87% 2.35% -1.00% ◆ 11.86%4.40% -279% Return on Capital Employed -11.58% 1.51% -4.29% ◆ 12.16%3.13% -470% Return on Assets -5.81% 1.94% -0.62% ◆ 10.88%4.07% -243% Credit & Quality Total Debt/Equity 0.02× 0.02× ◆ 0.00×0.00× 0.01× +200% Interest Coverage -37.98× 4.05× -2.77× ◆ 107.23×36.17× -205% Scale — latest FY Revenue / Total Income ₹211 Cr ₹8,099 Cr ₹565 Cr ₹4,335 Cr ₹4,333 Cr -95% Net Income −₹49.6 Cr ₹271 Cr −₹7.4 Cr ₹1,441 Cr ₹568 Cr -109% Total Assets ₹854 Cr ₹14,216 Cr ₹1,206 Cr ₹13,841 Cr ₹9,754 Cr -91% EPS ₹-4.09 ₹2.82 ₹-1.55 ₹36.56 ₹12.61 -132% Book Value per Share ₹51.22 ₹122.06 ₹159 ₹320.83 ₹200.63 -74%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
