In ₹ Crore except Per Share 12 Months Ending | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|
| Revenue from Operations | 210.8 | 378.3 | |
| Other Income | 10.3 | 10.5 | |
| Total Income | 221.2 | 388.8 | |
| Expenses | |||
| + Cost of Materials Consumed | 265.5 | 284.7 | |
| + Changes in Inventories | -74.5 | 33.2 | |
| + Employee Benefit Expense | 34.5 | 33.3 | |
| + Finance Costs | 1.9 | 2.1 | |
| + Depreciation & Amortisation | 6.7 | 6.3 | |
| + Other Expenses | 51.1 | 57.2 | |
| Total Expenses | 285.2 | 416.9 | |
| EBITDA | -65.8 | -30.2 | |
| EBIT | -72.4 | -36.5 | |
| Profit | |||
| PBT before Exceptional Items | -64.0 | -28.2 | |
| Pretax Income | -64.0 | -28.2 | |
| + Deferred Tax | -14.4 | -6.9 | |
| Tax Expense | -14.4 | -6.9 | |
| Net Income | -49.6 | -21.3 | |
| + Net Income — Continuing Ops | -49.6 | -21.3 | |
| + Other Comprehensive Income | 0.3 | 0.5 | |
| Total Comprehensive Income | -49.4 | -20.8 | |
| Net Income to Common | -49.1 | — | |
| Minority Interest | -0.5 | — | |
| Per Share | |||
| Basic EPS | -4.09 | -1.77 | |
| Diluted EPS | -4.09 | -1.78 | |
| Other Comprehensive Income — detail | |||
| + Other Comprehensive Income | 0.3 | 0.5 | |
| + Items NOT to be Reclassified to P&L | 0.4 | 0.6 | |
| + Tax on Items NOT to be Reclassified | 0.1 | 0.1 | |
| Comprehensive Income — Owners of Parent | -48.8 | — | |
| Comprehensive Income — Non-controlling Interests | -0.5 | — | |
| Per Share — as-filed variants | |||
| Basic EPS — Continuing Operations | -4.09 | -1.77 | |
| Diluted EPS — Continuing Operations | -4.09 | -1.78 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||
| Gross Profit | 19.8 | 60.3 | |
| Gross Margin % | 9.38 | 15.95 | |
| Adjusted (ex-Exceptional Items) — derived | |||
| Pretax Income (Adjusted, as filed) | -64.0 | -28.2 | |
| Net Income Adj (tax-effected) | -49.6 | -21.3 | |
| EPS Adj | -4.09 | -1.77 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||
| Face Value | 2.00 | 2.00 | |
| Paid Up Equity Capital | 24.4 | 24.4 | |