| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 55,021 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 87.1 | 87.1 | 71.2 | 52.0 | 23.2 | ||
| 1.3 | 1.3 | 9.4 | 10.1 | 10.4 | ||
| 3,545 | 3,545 | 3,575 | 3,840 | 4,301 | ||
| 58,480 | — | — | — | — | ||
| 3,458 | 3,458 | 3,503 | 3,788 | 4,278 | ||
| ₹19.18 | — | — | — | — | ||
| 7,357 | 7,357 | 7,806 | 8,325 | 8,736 | ||
| 48.2% | 48.2% | 45.8% | 46.1% | 49.2% | ||
| 0.06× | — | — | — | — | ||
| 10.97× | — | — | — | — | ||
| 214.44× | — | — | — | — | ||
| 1,070.68× | — | — | — | — | ||
| 516.70× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 5,332 | 5,455 | 5,575 | 6,104 | 6,338 | ||
| 273 | 366 | 290 | 247 | 263 | ||
| 54.6 | 150 | 74.2 | 24.8 | 49.7 | ||
| — | 230 | 280 | 644 | 792 | ||
| 113 | 113 | 260 | 635 | 786 | ||
| — | 113 | 260 | 622 | 779 | ||
| — | 116 | 20.6 | 8.5 | 6.3 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 55,021.3 | |
| - Cash, Equiv & ST Investments | 23.2 | 52.0 | 71.2 | 87.1 | 87.1 | |
| + Minority Interest | 10.4 | 10.1 | 9.4 | 1.3 | 1.3 | |
| + Total Debt | 4,300.8 | 3,839.8 | 3,574.6 | 3,545.0 | 3,545.0 | |
| Enterprise Value | — | — | — | — | 58,480.4 | |
| Net Debt (memo) | 4,277.7 | 3,787.8 | 3,503.5 | 3,457.9 | 3,457.9 | |
| EV per Share | — | — | — | — | 19.18 | |
| Total Capital | 8,735.6 | 8,325.0 | 7,805.8 | 7,357.0 | 7,357.0 | |
| Total Debt/Total Capital | 49.23 | 46.12 | 45.79 | 48.19 | 48.19 | |
| Total Debt/EV | — | — | — | — | 0.06 | |
| EV/Sales | — | — | — | — | 10.97 | |
| EV/EBITDA | — | — | — | — | 214.44 | |
| EV/EBIT | — | — | — | — | 1,070.68 | |
| EV/Free Cash Flow | — | — | — | — | 516.70 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 6,338.0 | 6,104.3 | 5,574.8 | 5,454.8 | 5,332.3 | |
| EBITDA | 262.9 | 247.2 | 289.7 | 365.6 | 272.7 | |
| EBIT | 49.7 | 24.8 | 74.2 | 150.1 | 54.6 | |
| Operating Cash Flow | 792.3 | 643.8 | 280.4 | 229.6 | — | |
| Free Cash Flow | 786.0 | 635.4 | 259.8 | 113.2 | 113.2 | |
| FCFF (free cash flow to the firm) | 778.9 | 622.1 | 259.8 | 113.2 | — | |
| Capital Expenditure | 6.3 | 8.5 | 20.6 | 116.4 | — | |