| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 7,136 | 7,325 | 7,582 | 7,800 | ||
| 41.1 | 12.6 | 8.1 | 5.3 | ||
| 0.1 | 0.1 | 0.0 | 0.0 | ||
| 3,569 | 4,269 | 4,596 | 4,480 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 143 | 6.1 | 11.5 | 15.9 | ||
| 3,712 | 4,275 | 4,607 | 4,496 | ||
| — | 126 | 87.9 | 155 | ||
| 10,889 | 11,739 | 12,285 | 12,457 | ||
Current assets | |||||
| 2,425 | 2,680 | 2,721 | 2,613 | ||
| 98.6 | 108 | 156 | 141 | ||
| 87.1 | 71.2 | 52.0 | 23.2 | ||
| 0.8 | 2.4 | 0.2 | 0.2 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 725 | 0.0 | 0.0 | 0.0 | ||
| 912 | 181 | 208 | 164 | ||
| — | 665 | 665 | 677 | ||
| 3,352 | 3,534 | 3,621 | 3,482 | ||
| 62.6 | 10.9 | 0.0 | 0.0 | ||
| 14,304 | 15,284 | 15,906 | 15,939 | ||
Equity | |||||
| 3,048 | 124 | 124 | 124 | ||
| 763 | 4,097 | 4,351 | 4,300 | ||
| 3,811 | 4,222 | 4,475 | 4,424 | ||
| 1.3 | 9.4 | 10.1 | 10.4 | ||
| 3,812 | 4,231 | 4,485 | 4,435 | ||
Liabilities | |||||
| 3,158 | 3,561 | 3,553 | 3,851 | ||
| — | 0.0 | 0.0 | 0.0 | ||
| 3,158 | 3,561 | 3,553 | 3,851 | ||
| 110 | 114 | 102 | 100.0 | ||
| 1,141 | 1,189 | 1,289 | 1,303 | ||
| — | 0.0 | 17.4 | 20.1 | ||
| 4,408 | 4,865 | 4,961 | 5,275 | ||
| 387 | 13.5 | 287 | 450 | ||
| 3,197 | 3,545 | 3,630 | 4,556 | ||
| 2,463 | 104 | 0.2 | 2.6 | ||
| 6,047 | 3,663 | 3,916 | 5,009 | ||
| 35.5 | 27.3 | 28.7 | 23.8 | ||
| — | 2,498 | 2,515 | 1,197 | ||
| 6,083 | 6,188 | 6,460 | 6,230 | ||
| 1.0 | 0.5 | 0.0 | 0.0 | ||
| 10,492 | 11,053 | 11,421 | 11,505 | ||
| 14,304 | 15,284 | 15,906 | 15,939 | ||
Assets — additional as-filed lines | |||||
| 15.3 | 9.2 | 27.4 | 28.5 | ||
Trade payables — MSME split | |||||
| 1.5 | 0.1 | — | — | ||
| 3,196 | 3,545 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 7,800.4 | 7,581.7 | 7,325.5 | 7,136.2 | 7,136.2 | |
| + Capital Work-in-Progress | 5.3 | 8.1 | 12.6 | 41.1 | 41.1 | |
| + Other Intangibles | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | |
| + Non-current Investments | 4,480.0 | 4,595.9 | 4,268.7 | 3,569.1 | 3,569.1 | |
| + Long-term Loans | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 15.9 | 11.5 | 6.1 | 142.7 | 142.7 | |
| Non-current Financial Assets | 4,495.8 | 4,607.4 | 4,274.8 | 3,711.7 | 3,711.7 | |
| + Other Non-current Assets | 155.4 | 87.9 | 126.2 | — | — | |
| Total Non-current Assets | 12,456.9 | 12,285.1 | 11,739.1 | 10,889.1 | 10,889.1 | |
| Current Assets | ||||||
| + Inventories | 2,612.7 | 2,720.5 | 2,679.6 | 2,424.8 | 2,424.8 | |
| + Trade Receivables | 140.9 | 155.9 | 107.5 | 98.6 | 98.6 | |
| + Cash & Cash Equivalents | 23.2 | 52.0 | 71.2 | 87.1 | 87.1 | |
| + Other Bank Balances | 0.2 | 0.2 | 2.4 | 0.8 | 0.8 | |
| + Short-term Loans | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 0.0 | 0.0 | 0.0 | 725.4 | 725.4 | |
| Current Financial Assets | 164.3 | 208.1 | 181.1 | 912.0 | 912.0 | |
| + Other Current Assets | 677.0 | 665.0 | 664.6 | — | — | |
| Total Current Assets | 3,482.5 | 3,621.1 | 3,534.4 | 3,352.1 | 3,352.1 | |
| + Assets Held for Sale | 0.0 | 0.0 | 10.9 | 62.6 | 62.6 | |
| Total Assets | 15,939.3 | 15,906.1 | 15,284.4 | 14,303.8 | 14,303.8 | |
| Equity | ||||||
| + Equity Share Capital | 124.5 | 124.5 | 124.5 | 3,048.1 | 3,048.1 | |
| + Other Equity / Reserves | 4,300.0 | 4,350.7 | 4,097.4 | 762.6 | 762.6 | |
| Equity — Owners of Parent | 4,424.4 | 4,475.1 | 4,221.8 | 3,810.7 | 3,810.7 | |
| + Minority Interest | 10.4 | 10.1 | 9.4 | 1.3 | 1.3 | |
| Total Equity | 4,434.8 | 4,485.2 | 4,231.2 | 3,812.0 | 3,812.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 3,851.2 | 3,553.2 | 3,561.2 | 3,157.9 | 3,157.9 | |
| + Other Non-current Financial Liab | 0.0 | 0.0 | 0.0 | — | — | |
| Non-current Financial Liabilities | 3,851.2 | 3,553.2 | 3,561.2 | 3,157.9 | 3,157.9 | |
| + Provisions — Non-current | 100.0 | 101.7 | 114.2 | 109.7 | 109.7 | |
| + Deferred Tax Liabilities | 1,303.5 | 1,288.5 | 1,189.4 | 1,140.6 | 1,140.6 | |
| + Other Non-current Liabilities | 20.1 | 17.4 | 0.0 | — | — | |
| Non-current Liabilities | 5,274.6 | 4,960.8 | 4,864.8 | 4,408.2 | 4,408.2 | |
| + Borrowings — Current | 449.7 | 286.6 | 13.5 | 387.1 | 387.1 | |
| + Trade Payables | 4,556.3 | 3,629.6 | 3,545.2 | 3,197.3 | 3,197.3 | |
| + Other Current Financial Liab | 2.6 | 0.2 | 104.0 | 2,462.6 | 2,462.6 | |
| Current Financial Liabilities | 5,008.6 | 3,916.4 | 3,662.7 | 6,047.1 | 6,047.1 | |
| + Provisions — Current | 23.8 | 28.7 | 27.3 | 35.5 | 35.5 | |
| + Other Current Liabilities | 1,197.5 | 2,515.0 | 2,498.0 | — | — | |
| Current Liabilities | 6,229.9 | 6,460.1 | 6,188.0 | 6,082.6 | 6,082.6 | |
| + Liabilities Held for Sale | 0.0 | 0.0 | 0.5 | 1.0 | 1.0 | |
| Total Liabilities | 11,504.5 | 11,420.9 | 11,053.2 | 10,491.8 | 10,491.8 | |
| Total Equity & Liabilities | 15,939.3 | 15,906.1 | 15,284.4 | 14,303.8 | 14,303.8 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 28.5 | 27.4 | 9.2 | 15.3 | 15.3 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.1 | 1.5 | 1.5 | |
| + Dues to Other Creditors — Current | — | — | 3,545.2 | 3,195.8 | 3,195.8 | |