Comp Set BAJAJHIND BANARISUG× DALMIASUG× AVADHSUGAR× + UTTAMSUGAR + DHAMPURSUG + DWARKESH + DBOL + MAGADSUGAR + ZUARIIND + UGARSUGAR + MAWANASUG + DCMSRIND
In ₹ Crore except Per Share
Latest Annual
BAJAJHIND
FY26
BANARISUG
FY26
DALMIASUG
FY26
AVADHSUGAR
FY26
Peer
Average
Valuation — at last close P/E 19.60× 27.13× ◆ 14.66×30.04× 23.94× -18% P/B 14.58× 2.10× ◆ 1.07×1.53× 1.56× +832% EV/EBITDA 161.44× 18.96× ◆ 11.29×14.13× 14.79× +991% Market Cap ₹55,570 Cr ₹4,013 Cr ₹3,457 Cr ₹1,722 Cr ₹3,064 Cr +1714% Growth Revenue CAGR 3Y -4.88% -8.79% — ◆ -1.26%-5.02% +3% Revenue CAGR 5Y -3.93% 4.19% ◆ 6.14%— 5.17% -176% Net Income CAGR 3Y — ◆ 1.04%— -17.00% -7.98% Revenue YoY (latest Q) -9.81% -58.81% — ◆ 8.74%-25.04% +61% Net Income YoY (latest Q) -6.15% -171.58% — ◆ 102.78%-34.40% +82% Profitability EBITDA Margin 6.70% 10.31% ◆ 11.76%8.21% 10.09% -34% Net Income Margin 2.31% ◆ 7.72%6.51% 2.13% 5.45% -58% Return on Common Equity 3.15% ◆ 8.01%7.30% 5.15% 6.82% -54% Return on Capital Employed 1.73% 6.88% 7.24% ◆ 10.38%8.17% -79% Return on Assets 0.85% ◆ 6.75%4.27% 1.99% 4.34% -80% Credit & Quality Total Debt/Equity 0.93× ◆ 0.00×0.55× 1.25× 0.60× +55% Interest Coverage 4.54× ◆ 65.55×4.56× 2.15× 24.09× -81% Scale — latest FY Revenue / Total Income ₹5,455 Cr ₹1,917 Cr ₹3,618 Cr ₹2,694 Cr ₹2,743 Cr +99% Net Income ₹126 Cr ₹148 Cr ₹236 Cr ₹57.3 Cr ₹147 Cr -14% Total Assets ₹14,304 Cr ₹2,157 Cr ₹5,521 Cr ₹2,880 Cr ₹3,519 Cr +306% EPS ₹0.93 ₹117.96 ₹29.12 ₹28.63 ₹58.57 -98% Book Value per Share ₹1.25 ₹1,525.87 ₹400.55 ₹561.71 ₹829.38 -100%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
