B.A.G Films and Media enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


79.7	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
0.1	0.1	0.1	0.1	0.5
62.0	62.0	60.6	57.0	54.3
0.0	0.0	0.0	37.7	40.7
142	—	—	—	—
−0.1	−0.1	−0.1	37.6	40.3
₹6.82	—	—	—	—

233	233	218	246	236
0.0%	0.0%	0.0%	15.3%	17.2%

0.90×	—	—	—	—
7.22×	—	—	—	—
8.64×	—	—	—	—
157	150	136	132	112
19.6	17.8	20.7	21.5	12.7
16.4	14.7	16.6	16.8	7.5
—	−13.8	2.4	19.2	−5.3
−14.9	−14.9	1.9	15.1	−6.6
—	−17.7	0.3	13.2	−6.6
—	1.1	0.6	4.1	1.3

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

BAGFILMS₹3.84

B.A.G Films and Media Limited

· Telecom & Media

₹ CrorePeersRAJTV DISHTV AQYLON ZEEMEDIA GTPL TVTODAY NDTV DENMcap ₹79.7 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	79.7
- Cash, Equiv & ST Investments	0.5	0.1	0.1	0.1	0.1
+ Minority Interest	54.3	57.0	60.6	62.0	62.0
+ Total Debt	40.7	37.7	0.0	0.0	0.0
Enterprise Value	—	—	—	—	141.6
Net Debt (memo)	40.3	37.6	-0.1	-0.1	-0.1
EV per Share	—	—	—	—	6.82

Total Capital	236.3	245.7	217.8	233.4	233.4
Total Debt/Total Capital	17.24	15.33	0.00	0.00	0.00

EV/Sales	—	—	—	—	0.90
EV/EBITDA	—	—	—	—	7.22
EV/EBIT	—	—	—	—	8.64
Reference Items — Trailing FY Values
Sales	111.7	131.9	136.0	150.1	157.2
EBITDA	12.7	21.5	20.7	17.8	19.6
EBIT	7.5	16.8	16.6	14.7	16.4
Operating Cash Flow	-5.3	19.2	2.4	-13.8	—
Free Cash Flow	-6.6	15.1	1.9	-14.9	-14.9
FCFF (free cash flow to the firm)	-6.6	13.2	0.3	-17.7	—
Capital Expenditure	1.3	4.1	0.6	1.1	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.