In ₹ Crore except Per Share Latest Annual | BAGFILMS FY26 | RAJTV FY26 | DISHTV FY26 | AQYLON FY25 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 16.67× | 52.87× | — | — | 52.87× -68% | |
| P/B | 0.40× | — | — | — | — | |
| EV/EBITDA | 5.24× | — | ◆ -58.60× | 71.92× | 6.66× -21% | |
| Market Cap | ₹93.4 Cr | — | ₹442 Cr | ₹54.9 Cr | ₹248 Cr -62% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 10.34% | -6.17% | -19.90% | — | -13.04% +179% | |
| Revenue CAGR 5Y | ◆ 8.36% | -2.21% | -18.58% | — | -10.39% +180% | |
| Net Income CAGR 3Y | — | -11.08% | — | — | -11.08% | |
| Revenue YoY (latest Q) | ◆ 22.63% | -9.66% | -19.29% | -96.82% | -19.29% +217% | |
| Net Income YoY (latest Q) | ◆ 58.89% | -387.75% | -202.87% | -3554.56% | -387.75% +115% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 11.86% | 5.87% | -0.59% | 6.06% | 5.87% +102% | |
| Net Income Margin | ◆ 3.36% | 1.13% | -69.44% | -366.74% | -69.44% +105% | |
| Return on Common Equity | 1.60% | 0.64% | 19.97% | ◆ 212.76% | 19.97% -92% | |
| Return on Capital Employed | 5.08% | 2.34% | ◆ 10.44% | -2.43% | 2.34% +117% | |
| Return on Assets | ◆ 1.21% | 0.46% | -46.06% | -40.49% | -40.49% +103% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.17× | 0.00× | 0.00× | 0.00× | |
| Interest Coverage | 1.80× | 1.20× | -1.56× | ◆ 3.49× | 1.20× +50% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹150 Cr | ₹70 Cr | ₹1,163 Cr | ₹6.1 Cr | ₹70 Cr +114% | |
| Net Income | ₹5 Cr | ₹0.8 Cr | −₹807 Cr | −₹22.4 Cr | −₹22.4 Cr +123% | |
| Total Assets | ₹418 Cr | ₹171 Cr | ₹1,753 Cr | ₹55.3 Cr | ₹171 Cr +145% | |
| EPS | ₹0.27 | ₹0.15 | ₹-4.2 | ₹-8.82 | ₹-4.2 +106% | |
| Book Value per Share | ₹11.24 | — | ₹-21.96 | ₹-4.15 | ₹-13.06 +186% | |