| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 17.2 | 18.4 | 24.1 | 24.4 | ||
| 0.8 | 0.8 | 0.9 | 0.9 | ||
| 2.9 | 3.6 | 4.4 | 5.1 | ||
| 120 | 123 | 125 | 125 | ||
| 120 | 123 | 125 | 125 | ||
| 1.8 | 2.2 | 2.3 | 2.6 | ||
| 143 | 148 | 157 | 158 | ||
Current assets | |||||
| 75.4 | 65.4 | 49.9 | 41.7 | ||
| 70.0 | 66.9 | 71.2 | 71.0 | ||
| 0.1 | 0.1 | 0.1 | 0.5 | ||
| 13.4 | 11.3 | 10.0 | 5.9 | ||
| 0.0 | 0.0 | 71.7 | 0.0 | ||
| 88.1 | 84.9 | 0.0 | 87.3 | ||
| 172 | 163 | 153 | 165 | ||
| 28.6 | 21.5 | 19.4 | 19.9 | ||
| 276 | 250 | 222 | 226 | ||
| 418 | 398 | 379 | 384 | ||
Equity | |||||
| 41.5 | 39.6 | 39.6 | 40.4 | ||
| 130 | 118 | 111 | 101 | ||
| 171 | 157 | 151 | 141 | ||
| 62.0 | 60.6 | 57.0 | 54.3 | ||
| 233 | 218 | 208 | 196 | ||
Liabilities | |||||
| 0.0 | 0.0 | 37.7 | 40.7 | ||
| 52.7 | 40.7 | 0.0 | 0.0 | ||
| 52.7 | 40.7 | 37.7 | 40.7 | ||
| 3.6 | 2.6 | 2.7 | 2.6 | ||
| 56.3 | 43.3 | 40.4 | 43.3 | ||
| 32.2 | 25.5 | 22.7 | 24.4 | ||
| 64.6 | 78.7 | 67.6 | 79.3 | ||
| 96.8 | 104 | 90.3 | 104 | ||
| 2.3 | 2.2 | 1.3 | 0.0 | ||
| 29.5 | 30.4 | 39.1 | 41.7 | ||
| 129 | 137 | 131 | 145 | ||
| 185 | 180 | 171 | 189 | ||
| 418 | 398 | 379 | 384 | ||
Trade payables — MSME split | |||||
| 32.2 | 25.5 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 24.4 | 24.1 | 18.4 | 17.2 | 17.2 | |
| + Capital Work-in-Progress | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | |
| + Other Intangibles | 5.1 | 4.4 | 3.6 | 2.9 | 2.9 | |
| + Non-current Investments | 125.1 | 125.1 | 122.8 | 119.9 | 119.9 | |
| Non-current Financial Assets | 125.1 | 125.1 | 122.8 | 119.9 | 119.9 | |
| + Deferred Tax Assets | 2.6 | 2.3 | 2.2 | 1.8 | 1.8 | |
| Total Non-current Assets | 158.1 | 156.8 | 147.9 | 142.7 | 142.7 | |
| Current Assets | ||||||
| + Inventories | 41.7 | 49.9 | 65.4 | 75.4 | 75.4 | |
| + Trade Receivables | 71.0 | 71.2 | 66.9 | 70.0 | 70.0 | |
| + Cash & Cash Equivalents | 0.5 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Other Bank Balances | 5.9 | 10.0 | 11.3 | 13.4 | 13.4 | |
| + Short-term Loans | 0.0 | 71.7 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 87.3 | 0.0 | 84.9 | 88.1 | 88.1 | |
| Current Financial Assets | 164.6 | 153.0 | 163.1 | 171.6 | 171.6 | |
| + Other Current Assets | 19.9 | 19.4 | 21.5 | 28.6 | 28.6 | |
| Total Current Assets | 226.2 | 222.3 | 250.0 | 275.6 | 275.6 | |
| Total Assets | 384.3 | 379.1 | 397.9 | 418.2 | 418.2 | |
| Equity | ||||||
| + Equity Share Capital | 40.4 | 39.6 | 39.6 | 41.5 | 41.5 | |
| + Other Equity / Reserves | 100.9 | 111.5 | 117.7 | 129.9 | 129.9 | |
| Equity — Owners of Parent | 141.3 | 151.0 | 157.3 | 171.4 | 171.4 | |
| + Minority Interest | 54.3 | 57.0 | 60.6 | 62.0 | 62.0 | |
| Total Equity | 195.5 | 208.0 | 217.8 | 233.4 | 233.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 40.7 | 37.7 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 0.0 | 0.0 | 40.7 | 52.7 | 52.7 | |
| Non-current Financial Liabilities | 40.7 | 37.7 | 40.7 | 52.7 | 52.7 | |
| + Provisions — Non-current | 2.6 | 2.7 | 2.6 | 3.6 | 3.6 | |
| Non-current Liabilities | 43.3 | 40.4 | 43.3 | 56.3 | 56.3 | |
| + Trade Payables | 24.4 | 22.7 | 25.5 | 32.2 | 32.2 | |
| + Other Current Financial Liab | 79.3 | 67.6 | 78.7 | 64.6 | 64.6 | |
| Current Financial Liabilities | 103.7 | 90.3 | 104.2 | 96.8 | 96.8 | |
| + Current Tax Liabilities | 0.0 | 1.3 | 2.2 | 2.3 | 2.3 | |
| + Other Current Liabilities | 41.7 | 39.1 | 30.4 | 29.5 | 29.5 | |
| Current Liabilities | 145.4 | 130.7 | 136.8 | 128.6 | 128.6 | |
| Total Liabilities | 188.8 | 171.1 | 180.1 | 184.8 | 184.8 | |
| Total Equity & Liabilities | 384.3 | 379.1 | 397.9 | 418.2 | 418.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Other Creditors — Current | — | — | 25.5 | 32.2 | 32.2 | |