In ₹ Crore except Per Share Latest Annual | AXITA FY25 | VGL FY20 | VARDMNPOLY FY22 | DCMNVL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 400.50× | — | — | ◆ 90.68× | 90.68× +342% | |
| P/B | 4.45× | ◆ 0.58× | — | 0.98× | 0.78× +471% | |
| EV/EBITDA | 224.93× | 17.69× | ◆ 0.23× | 11.70× | 11.70× +1823% | |
| Market Cap | ₹279 Cr | ₹133 Cr | ₹13.2 Cr | ₹327 Cr | ₹133 Cr +109% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | — | 4.63% | ◆ 5.92% | 5.28% | |
| Revenue CAGR 5Y | — | — | 7.70% | — | 7.70% | |
| Net Income CAGR 3Y | — | — | — | -47.99% | -47.99% | |
| Revenue YoY (latest Q) | 1.14% | — | — | ◆ 13.78% | 13.78% -92% | |
| Net Income YoY (latest Q) | -61.24% | — | 100.00% | ◆ 1620.62% | 860.31% -107% | |
| Profitability | ||||||
| EBITDA Margin | 0.18% | 5.48% | ◆ 6.38% | 5.44% | 5.48% -97% | |
| Net Income Margin | 0.12% | -7.47% | -1.67% | ◆ 0.16% | -1.67% +107% | |
| Return on Common Equity | ◆ 1.48% | -18.15% | — | 1.08% | -8.54% +117% | |
| Return on Capital Employed | -0.01% | -1.92% | — | ◆ 6.58% | 2.33% -100% | |
| Return on Assets | ◆ 1.02% | -4.97% | -4.76% | 0.22% | -4.76% +121% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.03× | 1.78× | — | 0.98× | 1.38× -98% | |
| Interest Coverage | -0.01× | -0.14× | 0.71× | ◆ 1.42× | 0.71× -101% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹653 Cr | ₹561 Cr | ₹929 Cr | ₹1,027 Cr | ₹929 Cr -30% | |
| Net Income | ₹0.8 Cr | −₹41.9 Cr | −₹15.5 Cr | ₹1.6 Cr | −₹15.5 Cr +105% | |
| Total Assets | ₹77 Cr | ₹843 Cr | ₹326 Cr | ₹734 Cr | ₹734 Cr -90% | |
| EPS | ₹0.02 | ₹-17.88 | ₹-6.96 | ₹1.93 | ₹-6.96 +100% | |
| Book Value per Share | ₹1.8 | ₹98.46 | — | ₹178.44 | ₹138.45 -99% | |