In ₹ Crore except Per Share Latest Annual	AXITA FY26	VGL FY26	VARDMNPOLY FY26	DCMNVL FY26	Peer Average
Valuation — at last close
P/E	144.20×	—	◆ 28.00×	—	28.00× +415%
P/B	4.24×	3.75×	—	◆ 1.01×	2.38× +78%
EV/EBITDA	270.84×	53.65×	20.03×	◆ 10.01×	27.90× +871%
Market Cap	₹276 Cr	₹289 Cr	₹230 Cr	₹330 Cr	₹283 Cr -2%
Growth
Revenue CAGR 3Y	-12.48%	-37.79%	-27.28%	◆ 5.50%	-19.86% +37%
Revenue CAGR 5Y	—	-25.80%	-14.17%	◆ 11.65%	-9.44%
Net Income CAGR 3Y	-51.85%	—	◆ 72.70%	—	72.70% -171%
Revenue YoY (latest Q)	7.10%	-29.55%	2.03%	◆ 33.61%	2.03% +250%
Net Income YoY (latest Q)	15168.51%	-33.51%	◆ 159894.86%	1398.01%	53753.12% -72%
Profitability
EBITDA Margin	0.27%	◆ 8.54%	6.01%	6.44%	7.00% -96%
Net Income Margin	0.51%	◆ 19.82%	3.25%	-1.78%	7.10% -93%
Return on Common Equity	2.98%	◆ 22.08%	-3.62%	-5.37%	4.36% -32%
Return on Capital Employed	0.59%	0.06%	6.40%	◆ 10.20%	5.55% -89%
Return on Assets	2.35%	◆ 6.42%	2.75%	-2.46%	2.24% +5%
Credit & Quality
Total Debt/Equity	0.26×	0.04×	◆ -0.28×	1.00×	0.25× +3%
Interest Coverage	0.21×	0.04×	0.83×	◆ 2.26×	1.04× -80%
Scale — latest FY
Revenue / Total Income	₹370 Cr	₹62.8 Cr	₹237 Cr	₹1,015 Cr	₹438 Cr -15%
Net Income	₹1.9 Cr	₹12.4 Cr	₹7.7 Cr	−₹18 Cr	₹0.7 Cr +170%
Total Assets	₹85.7 Cr	₹184 Cr	₹283 Cr	₹718 Cr	₹395 Cr -78%
EPS	₹0.05	₹-16.64	₹0.17	₹-9.65	₹-8.71 +101%
Book Value per Share	₹1.7	₹14.95	₹-4.08	₹174.97	₹61.95 -97%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.