| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 276 | 370 | 653 | 1,102 | 553 | |
| 5.8 | 4.3 | 1.4 | 2.4 | 5.0 | |
| 282 | 375 | 654 | 1,104 | 558 | |
Expenses | |||||
| 9.3 | 9.3 | 33.9 | 23.6 | 1.4 | |
| 232 | 346 | 587 | 1,046 | 509 | |
| 12.6 | −0.6 | 17.3 | −11.5 | −2.2 | |
| 3.1 | 3.3 | 2.7 | 2.2 | 3.2 | |
| 1.8 | 1.8 | 0.9 | 0.8 | 0.3 | |
| 0.6 | 0.6 | 1.1 | 1.3 | 1.1 | |
| 10.1 | 11.6 | 10.4 | 14.3 | 21.6 | |
| 270 | 372 | 653 | 1,077 | 535 | |
| 9.3 | 1.0 | 1.5 | 27.0 | 19.2 | |
| 8.7 | 0.4 | 0.4 | 25.7 | 18.2 | |
Profit | |||||
| 12.7 | 2.8 | 0.9 | 27.3 | 22.9 | |
| 0.0 | 0.0 | 0.7 | 0.0 | 0.0 | |
| 12.7 | 2.8 | 1.6 | 27.3 | 22.9 | |
| 3.5 | 1.4 | 0.4 | 7.0 | 6.0 | |
| −0.2 | −0.4 | 0.0 | −0.0 | −0.2 | |
| 3.3 | 0.9 | 0.5 | 7.0 | 5.8 | |
| 9.4 | 1.9 | 1.1 | 20.3 | 17.0 | |
| 9.4 | 1.9 | 1.1 | 20.3 | 17.0 | |
| 1.4 | 0.1 | −0.2 | 0.2 | 0.1 | |
| 10.7 | 2.0 | 0.9 | 20.6 | 17.1 | |
Per share | |||||
| ₹0.24 | ₹0.05 | ₹0.03 | ₹0.79 | ₹0.87 | |
| ₹0.24 | ₹0.05 | ₹0.03 | ₹0.79 | ₹0.87 | |
Other comprehensive income — detail | |||||
| 1.4 | 0.1 | −0.2 | — | — | |
| 2.0 | 0.2 | −0.4 | 0.3 | 0.1 | |
| 0.5 | 0.0 | −0.1 | — | — | |
| — | — | — | 0.1 | 0.0 | |
| — | −0.1 | 0.1 | — | — | |
| — | −0.0 | 0.0 | — | — | |
Per share — as-filed variants | |||||
| ₹0.24 | ₹0.05 | ₹0.03 | ₹0.79 | ₹0.87 | |
| ₹0.24 | ₹0.05 | ₹0.03 | ₹0.79 | ₹0.87 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||||
| 22.5 | 15.9 | 14.6 | 43.5 | 44.0 | |
| 8.1% | 4.3% | 2.2% | 3.9% | 8.0% | |
Adjusted (ex-exceptional items) — derived | |||||
| 12.7 | 2.8 | 0.9 | 27.3 | 22.9 | |
| 0.0 | 0.0 | 0.7 | 0.0 | 0.0 | |
| 9.4 | 1.9 | 0.6 | 20.3 | 17.0 | |
| ₹0.24 | ₹0.05 | ₹0.02 | ₹0.79 | ₹0.87 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 552.6 | 1,102.0 | 652.7 | 370.4 | 276.5 | |
| Other Income | 5.0 | 2.4 | 1.4 | 4.3 | 5.8 | |
| Total Income | 557.6 | 1,104.4 | 654.1 | 374.6 | 282.3 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 1.4 | 23.6 | 33.9 | 9.3 | 9.3 | |
| + Purchases of Stock-in-Trade | 509.4 | 1,046.4 | 586.9 | 345.8 | 232.0 | |
| + Changes in Inventories | -2.2 | -11.5 | 17.3 | -0.6 | 12.6 | |
| + Employee Benefit Expense | 3.2 | 2.2 | 2.7 | 3.3 | 3.1 | |
| + Finance Costs | 0.3 | 0.8 | 0.9 | 1.8 | 1.8 | |
| + Depreciation & Amortisation | 1.1 | 1.3 | 1.1 | 0.6 | 0.6 | |
| + Other Expenses | 21.6 | 14.3 | 10.4 | 11.6 | 10.1 | |
| Total Expenses | 534.8 | 1,077.1 | 653.3 | 371.8 | 269.6 | |
| EBITDA | 19.2 | 27.0 | 1.5 | 1.0 | 9.3 | |
| EBIT | 18.2 | 25.7 | 0.4 | 0.4 | 8.7 | |
| Profit | ||||||
| PBT before Exceptional Items | 22.9 | 27.3 | 0.9 | 2.8 | 12.7 | |
| + Exceptional Items | 0.0 | 0.0 | 0.7 | 0.0 | 0.0 | |
| Pretax Income | 22.9 | 27.3 | 1.6 | 2.8 | 12.7 | |
| + Current Tax | 6.0 | 7.0 | 0.4 | 1.4 | 3.5 | |
| + Deferred Tax | -0.2 | -0.0 | 0.0 | -0.4 | -0.2 | |
| Tax Expense | 5.8 | 7.0 | 0.5 | 0.9 | 3.3 | |
| Net Income | 17.0 | 20.3 | 1.1 | 1.9 | 9.4 | |
| + Net Income — Continuing Ops | 17.0 | 20.3 | 1.1 | 1.9 | 9.4 | |
| + Other Comprehensive Income | 0.1 | 0.2 | -0.2 | 0.1 | 1.4 | |
| Total Comprehensive Income | 17.1 | 20.6 | 0.9 | 2.0 | 10.7 | |
| Per Share | ||||||
| Basic EPS | 0.87 | 0.79 | 0.03 | 0.05 | 0.24 | |
| Diluted EPS | 0.87 | 0.79 | 0.03 | 0.05 | 0.24 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.2 | 0.1 | 1.4 | |
| + Items NOT to be Reclassified to P&L | 0.1 | 0.3 | -0.4 | 0.2 | 2.0 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.1 | 0.0 | 0.5 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.0 | 0.1 | — | — | — | |
| + Items to be Reclassified to P&L | — | — | 0.1 | -0.1 | — | |
| + Tax on Items to be Reclassified | — | — | 0.0 | -0.0 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 0.87 | 0.79 | 0.03 | 0.05 | 0.24 | |
| Diluted EPS — Continuing Operations | 0.87 | 0.79 | 0.03 | 0.05 | 0.24 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 44.0 | 43.5 | 14.6 | 15.9 | 22.5 | |
| Gross Margin % | 7.97 | 3.95 | 2.24 | 4.28 | 8.13 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 22.9 | 27.3 | 0.9 | 2.8 | 12.7 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.7 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 17.0 | 20.3 | 0.6 | 1.9 | 9.4 | |
| EPS Adj | 0.87 | 0.79 | 0.02 | 0.05 | 0.24 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Filed Debt Equity | 0.00 | 0.00 | 1.62 | 28.00 | 13.00 | |
| Filed Dscr | — | 0.00 | 0.00 | 220.00 | 1,618.00 | |
| Filed Iscr | — | 0.00 | 0.00 | 258.00 | 1,756.00 | |
| Paid Up Equity Capital | 19.7 | 26.1 | 34.8 | 38.2 | 38.3 | |