| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | |||||
|---|---|---|---|---|---|
| 3.0 | 3.1 | 4.6 | 8.9 | 9.8 | |
| 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | |
| 14.2 | 10.9 | 3.9 | 0.0 | 0.0 | |
| 3.9 | 3.5 | 0.8 | 0.0 | 0.0 | |
| 1.1 | 1.0 | 1.0 | 0.9 | 0.1 | |
| 19.2 | 15.3 | 5.8 | 0.9 | 0.1 | |
| 0.0 | 0.7 | 0.3 | 0.3 | 0.2 | |
| 22.4 | 19.4 | 10.7 | 10.1 | 10.2 | |
Current assets | |||||
| 0.2 | 1.5 | 1.0 | 19.2 | 7.0 | |
| 10.1 | 9.0 | 3.9 | 0.0 | 0.0 | |
| 24.8 | 17.5 | 32.0 | 38.2 | 44.2 | |
| 27.9 | 16.0 | 10.6 | 0.2 | 8.1 | |
| 0.0 | 0.0 | 0.0 | 5.6 | 0.7 | |
| 1.4 | 6.6 | 6.7 | 0.1 | 0.0 | |
| 0.1 | 0.3 | 2.2 | 0.2 | 0.2 | |
| 64.5 | 49.4 | 55.3 | 44.2 | 53.2 | |
| 3.4 | 15.5 | 9.4 | 24.9 | 10.5 | |
| 68.1 | 66.3 | 65.7 | 88.3 | 70.6 | |
| 90.5 | 85.7 | 76.4 | 98.4 | 80.8 | |
Equity | |||||
| 38.3 | 38.2 | 34.8 | 26.1 | 19.7 | |
| 36.3 | 26.7 | 28.1 | 38.5 | 32.7 | |
| 74.6 | 64.9 | 62.8 | 64.6 | 52.4 | |
| 74.6 | 64.9 | 62.8 | 64.6 | 52.4 | |
Liabilities | |||||
| 0.8 | 0.9 | 0.9 | 5.1 | 5.6 | |
| 0.8 | 0.9 | 0.9 | 5.1 | 5.6 | |
| 0.3 | 0.0 | 0.3 | 0.1 | 0.5 | |
| 0.3 | — | 0.0 | — | — | |
| 0.3 | 0.3 | 0.0 | — | — | |
| 1.5 | 1.2 | 1.2 | 5.3 | 6.1 | |
| 8.5 | 17.1 | 0.0 | 19.7 | 0.0 | |
| 1.2 | 1.2 | 11.8 | 3.3 | 14.1 | |
| 2.0 | 0.1 | 0.1 | 0.5 | 2.0 | |
| 11.8 | 18.4 | 11.9 | 23.5 | 16.1 | |
| 2.5 | 0.0 | 0.3 | 0.9 | 0.0 | |
| 0.0 | — | 0.0 | 2.9 | 0.4 | |
| 0.2 | 1.2 | 0.1 | 1.3 | 5.9 | |
| 14.5 | 19.7 | 12.3 | 28.5 | 22.4 | |
| 15.9 | 20.8 | 13.5 | 33.8 | 28.4 | |
| 90.5 | 85.7 | 76.4 | 98.4 | 80.8 | |
Trade payables — MSME split | |||||
| 0.0 | 0.6 | 2.2 | — | — | |
| 1.2 | 0.6 | 9.6 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 9.8 | 8.9 | 4.6 | 3.1 | 3.0 | |
| + Other Intangibles | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | |
| + Non-current Investments | 0.0 | 0.0 | 3.9 | 10.9 | 14.2 | |
| + Long-term Loans | 0.0 | 0.0 | 0.8 | 3.5 | 3.9 | |
| + Other Non-current Financial Assets | 0.1 | 0.9 | 1.0 | 1.0 | 1.1 | |
| Non-current Financial Assets | 0.1 | 0.9 | 5.8 | 15.3 | 19.2 | |
| + Deferred Tax Assets | 0.2 | 0.3 | 0.3 | 0.7 | 0.0 | |
| Total Non-current Assets | 10.2 | 10.1 | 10.7 | 19.4 | 22.4 | |
| Current Assets | ||||||
| + Inventories | 7.0 | 19.2 | 1.0 | 1.5 | 0.2 | |
| + Current Investments | 0.0 | 0.0 | 3.9 | 9.0 | 10.1 | |
| + Trade Receivables | 44.2 | 38.2 | 32.0 | 17.5 | 24.8 | |
| + Cash & Cash Equivalents | 8.1 | 0.2 | 10.6 | 16.0 | 27.9 | |
| + Other Bank Balances | 0.7 | 5.6 | 0.0 | 0.0 | 0.0 | |
| + Short-term Loans | 0.0 | 0.1 | 6.7 | 6.6 | 1.4 | |
| + Other Current Financial Assets | 0.2 | 0.2 | 2.2 | 0.3 | 0.1 | |
| Current Financial Assets | 53.2 | 44.2 | 55.3 | 49.4 | 64.5 | |
| + Other Current Assets | 10.5 | 24.9 | 9.4 | 15.5 | 3.4 | |
| Total Current Assets | 70.6 | 88.3 | 65.7 | 66.3 | 68.1 | |
| Total Assets | 80.8 | 98.4 | 76.4 | 85.7 | 90.5 | |
| Equity | ||||||
| + Equity Share Capital | 19.7 | 26.1 | 34.8 | 38.2 | 38.3 | |
| + Other Equity / Reserves | 32.7 | 38.5 | 28.1 | 26.7 | 36.3 | |
| Equity — Owners of Parent | 52.4 | 64.6 | 62.8 | 64.9 | 74.6 | |
| Total Equity | 52.4 | 64.6 | 62.8 | 64.9 | 74.6 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 5.6 | 5.1 | 0.9 | 0.9 | 0.8 | |
| Non-current Financial Liabilities | 5.6 | 5.1 | 0.9 | 0.9 | 0.8 | |
| + Provisions — Non-current | 0.5 | 0.1 | 0.3 | 0.0 | 0.3 | |
| + Deferred Tax Liabilities | — | — | 0.0 | — | 0.3 | |
| + Other Non-current Liabilities | — | — | 0.0 | 0.3 | 0.3 | |
| Non-current Liabilities | 6.1 | 5.3 | 1.2 | 1.2 | 1.5 | |
| + Borrowings — Current | 0.0 | 19.7 | 0.0 | 17.1 | 8.5 | |
| + Trade Payables | 14.1 | 3.3 | 11.8 | 1.2 | 1.2 | |
| + Other Current Financial Liab | 2.0 | 0.5 | 0.1 | 0.1 | 2.0 | |
| Current Financial Liabilities | 16.1 | 23.5 | 11.9 | 18.4 | 11.8 | |
| + Provisions — Current | 0.0 | 0.9 | 0.3 | 0.0 | 2.5 | |
| + Current Tax Liabilities | 0.4 | 2.9 | 0.0 | — | 0.0 | |
| + Other Current Liabilities | 5.9 | 1.3 | 0.1 | 1.2 | 0.2 | |
| Current Liabilities | 22.4 | 28.5 | 12.3 | 19.7 | 14.5 | |
| Total Liabilities | 28.4 | 33.8 | 13.5 | 20.8 | 15.9 | |
| Total Equity & Liabilities | 80.8 | 98.4 | 76.4 | 85.7 | 90.5 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 2.2 | 0.6 | 0.0 | |
| + Dues to Other Creditors — Current | — | — | 9.6 | 0.6 | 1.2 | |