| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 22,381 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 246 | 2,330 | 794 | 259 | 445 | ||
| 4.4 | 3.0 | 0.1 | 0.0 | — | ||
| 818 | 818 | 1,712 | 2,415 | 2,226 | ||
| 22,957 | — | — | — | — | ||
| 572 | −1,512 | 918 | 2,157 | 1,781 | ||
| ₹177.51 | — | — | — | — | ||
| 11,713 | 11,262 | 11,136 | 10,731 | 10,391 | ||
| 7.0% | 7.3% | 15.4% | 22.5% | 21.4% | ||
| 0.04× | — | — | — | — | ||
| 0.28× | — | — | — | — | ||
| 9.59× | — | — | — | — | ||
| 11.97× | — | — | — | — | ||
| 7.42× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 82,318 | 74,731 | 63,672 | 51,262 | 58,185 | ||
| 2,393 | 2,131 | 2,482 | 1,135 | 1,661 | ||
| 1,918 | 1,682 | 2,087 | 771 | 1,302 | ||
| — | 3,928 | 2,150 | 289 | 663 | ||
| 3,095 | 3,095 | 1,154 | −643 | −16.0 | ||
| — | 2,943 | 985 | −880 | −155 | ||
| — | 833 | 996 | 932 | 679 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 22,380.6 | |
| - Cash, Equiv & ST Investments | 444.9 | 258.6 | 794.0 | 2,330.3 | 246.3 | |
| + Minority Interest | — | 0.0 | 0.1 | 3.0 | 4.4 | |
| + Total Debt | 2,225.7 | 2,415.4 | 1,711.8 | 818.2 | 818.2 | |
| Enterprise Value | — | — | — | — | 22,956.9 | |
| Net Debt (memo) | 1,780.9 | 2,156.8 | 917.9 | -1,512.1 | 571.9 | |
| EV per Share | — | — | — | — | 177.51 | |
| Total Capital | 10,391.5 | 10,731.4 | 11,135.8 | 11,261.9 | 11,712.7 | |
| Total Debt/Total Capital | 21.42 | 22.51 | 15.37 | 7.26 | 6.99 | |
| Total Debt/EV | — | — | — | — | 0.04 | |
| EV/Sales | — | — | — | — | 0.28 | |
| EV/EBITDA | — | — | — | — | 9.59 | |
| EV/EBIT | — | — | — | — | 11.97 | |
| EV/Free Cash Flow | — | — | — | — | 7.42 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 58,184.8 | 51,261.6 | 63,672.2 | 74,730.7 | 82,317.5 | |
| EBITDA | 1,661.0 | 1,135.3 | 2,481.7 | 2,130.8 | 2,392.7 | |
| EBIT | 1,302.5 | 771.4 | 2,086.6 | 1,682.0 | 1,918.3 | |
| Operating Cash Flow | 663.3 | 288.9 | 2,149.7 | 3,928.3 | — | |
| Free Cash Flow | -16.0 | -643.4 | 1,154.2 | 3,095.0 | 3,095.0 | |
| FCFF (free cash flow to the firm) | -155.1 | -879.7 | 985.2 | 2,943.4 | — | |
| Capital Expenditure | 679.3 | 932.3 | 995.5 | 833.4 | — | |