In ₹ Crore except Per Share Latest Annual	AWL FY26	PATANJALI FY26	GOKULAGRO FY26	UBL FY26	Peer Average
Valuation — at last close
P/E	20.37×	22.71×	◆ 17.29×	76.24×	38.75× -47%
P/B	◆ 2.03×	3.15×	4.49×	6.97×	4.87× -58%
EV/EBITDA	◆ 9.22×	24.65×	9.28×	39.87×	24.60× -63%
Market Cap	₹21,202 Cr	₹41,209 Cr	₹6,389 Cr	₹31,509 Cr	₹26,369 Cr -20%
Growth
Revenue CAGR 3Y	8.70%	—	◆ 30.88%	1.60%	16.24% -46%
Revenue CAGR 5Y	15.04%	—	◆ 23.48%	11.39%	17.44% -14%
Net Income CAGR 3Y	21.53%	—	◆ 40.77%	10.71%	25.74% -16%
Revenue YoY (latest Q)	26.11%	◆ 27.39%	12.70%	23.70%	21.26% +23%
Net Income YoY (latest Q)	-2.23%	86.15%	44.54%	◆ 190.91%	107.20% -102%
Profitability
EBITDA Margin	2.85%	4.36%	2.81%	◆ 4.61%	3.93% -27%
Net Income Margin	1.40%	◆ 4.52%	1.53%	2.37%	2.81% -50%
Return on Common Equity	10.49%	14.83%	◆ 30.10%	9.30%	18.08% -42%
Return on Capital Employed	14.60%	12.25%	◆ 38.34%	11.73%	20.77% -30%
Return on Assets	4.43%	◆ 10.57%	8.20%	4.61%	7.79% -43%
Credit & Quality
Total Debt/Equity	◆ 0.08×	0.21×	0.40×	0.26×	0.29× -72%
Interest Coverage	2.38×	◆ 11.56×	3.56×	7.44×	7.52× -68%
Scale — latest FY
Revenue / Total Income	₹74,731 Cr	₹40,170 Cr	₹24,077 Cr	₹17,463 Cr	₹27,237 Cr +174%
Net Income	₹1,045 Cr	₹1,814 Cr	₹369 Cr	₹413 Cr	₹866 Cr +21%
Total Assets	₹24,759 Cr	₹18,802 Cr	₹4,928 Cr	₹9,693 Cr	₹11,141 Cr +122%
EPS	₹8.05	₹16.68	₹12.52	₹15.63	₹14.94 -46%
Book Value per Share	₹80.73	₹120.38	₹48.22	₹171.03	₹113.21 -29%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.