In ₹ Crore except Per Share Latest Annual | AWL FY26 | PATANJALI FY26 | GOKULAGRO FY26 | UBL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 23.07× | 20.38× | ◆ 18.17× | 80.20× | 20.38× +13% | |
| P/B | 2.30× | 2.82× | 4.72× | ◆ 0.00× | 2.82× -19% | |
| EV/EBITDA | 10.56× | 22.32× | 10.38× | ◆ 0.90× | 10.38× +2% | |
| Market Cap | ₹24,022 Cr | ₹36,977 Cr | ₹6,713 Cr | ₹12.5 Cr | ₹6,713 Cr +258% | |
| Growth | ||||||
| Revenue CAGR 3Y | 8.70% | — | ◆ 30.88% | 1.60% | 16.24% -46% | |
| Revenue CAGR 5Y | 15.04% | — | ◆ 23.48% | 11.39% | 17.44% -14% | |
| Net Income CAGR 3Y | 21.53% | — | ◆ 40.77% | 10.71% | 25.74% -16% | |
| Revenue YoY (latest Q) | 17.52% | ◆ 27.39% | 7.26% | 10.01% | 10.01% +75% | |
| Net Income YoY (latest Q) | 47.67% | ◆ 86.15% | 71.26% | -9.65% | 71.26% -33% | |
| Profitability | ||||||
| EBITDA Margin | 2.85% | 4.36% | 2.81% | ◆ 4.61% | 4.36% -35% | |
| Net Income Margin | 1.40% | ◆ 4.52% | 1.53% | 2.37% | 2.37% -41% | |
| Return on Common Equity | 9.98% | 13.86% | ◆ 26.01% | 9.13% | 13.86% -28% | |
| Return on Capital Employed | 13.64% | 11.43% | ◆ 34.38% | 11.45% | 11.45% +19% | |
| Return on Assets | 4.22% | ◆ 9.65% | 7.49% | 4.27% | 7.49% -44% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.08× | 0.21× | 0.40× | 0.26× | 0.26× -69% | |
| Interest Coverage | 2.38× | ◆ 11.56× | 3.56× | 7.44× | 7.44× -68% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹74,731 Cr | ₹40,170 Cr | ₹24,077 Cr | ₹17,463 Cr | ₹24,077 Cr +210% | |
| Net Income | ₹1,045 Cr | ₹1,814 Cr | ₹369 Cr | ₹413 Cr | ₹413 Cr +153% | |
| Total Assets | ₹24,759 Cr | ₹18,802 Cr | ₹4,928 Cr | ₹9,693 Cr | ₹9,693 Cr +155% | |
| EPS | ₹8.05 | ₹16.68 | ₹12.52 | ₹15.63 | ₹15.63 -48% | |
| Book Value per Share | ₹80.75 | ₹120.38 | ₹48.22 | ₹4,52,784 | ₹120.38 -33% | |