| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 82,318 | 74,731 | 63,672 | 51,262 | 58,185 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 429 | 418 | 238 | 294 | 261 | ||
| 82,746 | 75,148 | 63,910 | 51,555 | 58,446 | ||
Expenses | ||||||
| 71,895 | 64,185 | 53,614 | 43,291 | 48,208 | ||
| 3,273 | 2,989 | 3,366 | 1,960 | 2,736 | ||
| −1,334 | −266 | −843 | 24.1 | 1,239 | ||
| 740 | 676 | 566 | 421 | 394 | ||
| 787 | 707 | 724 | 749 | 775 | ||
| 474 | 449 | 395 | 364 | 358 | ||
| 5,350 | 5,016 | 4,487 | 4,431 | 3,947 | ||
| 81,186 | 73,756 | 62,310 | 51,239 | 57,657 | ||
| 2,393 | 2,131 | 2,482 | 1,135 | 1,661 | ||
| 1,918 | 1,682 | 2,087 | 771 | 1,302 | ||
Profit | ||||||
| 1,560 | 1,393 | 1,601 | 316 | 789 | ||
| −25.8 | −25.8 | 0.0 | −53.5 | 0.0 | ||
| 1,535 | 1,367 | 1,601 | 262 | 789 | ||
| 386 | 325 | 418 | 178 | 94.5 | ||
| 58.2 | 52.1 | 18.9 | −85.8 | 141 | ||
| 444 | 377 | 437 | 91.8 | 235 | ||
| 62.0 | 54.5 | 62.6 | −22.7 | 28.6 | ||
| 1,153 | 1,045 | 1,226 | 148 | 582 | ||
| 1,091 | 990 | 1,163 | 171 | 554 | ||
| −5.6 | −16.3 | −1.9 | −4.0 | −22.7 | ||
| 1,147 | 1,029 | 1,224 | 144 | 559 | ||
| 1,150 | 1,042 | 1,225 | 148 | 582 | ||
| 2.6 | 2.8 | 0.7 | 0.0 | 0.0 | ||
Per share | ||||||
| ₹8.90 | ₹8.05 | ₹9.44 | ₹1.14 | ₹4.48 | ||
| ₹8.90 | ₹8.05 | ₹9.44 | ₹1.14 | ₹4.48 | ||
Other comprehensive income — detail | ||||||
| −5.6 | −16.3 | −1.9 | — | — | ||
| 6.6 | 0.9 | −6.4 | −0.8 | 4.1 | ||
| 2.1 | 0.3 | −1.5 | — | — | ||
| — | — | — | −0.3 | 1.1 | ||
| −10.0 | −16.9 | 3.0 | −3.5 | −25.7 | ||
| 1,145 | 1,026 | 1,223 | 144 | 559 | ||
| 2.6 | 2.8 | 0.7 | 0.0 | 0.0 | ||
Per share — as-filed variants | ||||||
| ₹8.90 | ₹8.05 | ₹9.44 | ₹1.14 | ₹4.48 | ||
| ₹8.90 | ₹8.05 | ₹9.44 | ₹1.14 | ₹4.48 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 8,483 | 7,823 | 7,535 | 5,987 | 6,002 | ||
| 10.3% | 10.5% | 11.8% | 11.7% | 10.3% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1,560 | 1,393 | 1,601 | 316 | 789 | ||
| −25.8 | −25.8 | 0.0 | −53.5 | 0.0 | ||
| 1,171 | 1,064 | 1,226 | 183 | 582 | ||
| ₹9.04 | ₹8.19 | ₹9.44 | ₹1.41 | ₹4.48 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 58,184.8 | 51,261.6 | 63,672.2 | 74,730.7 | 82,317.5 | |
| Other Income | 261.4 | 293.6 | 238.0 | 417.8 | 428.8 | |
| Total Income | 58,446.2 | 51,555.2 | 63,910.3 | 75,148.5 | 82,746.3 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 48,208.1 | 43,290.9 | 53,614.4 | 64,185.5 | 71,895.4 | |
| + Purchases of Stock-in-Trade | 2,736.4 | 1,959.8 | 3,366.0 | 2,988.6 | 3,273.3 | |
| + Changes in Inventories | 1,238.7 | 24.1 | -843.0 | -266.3 | -1,333.9 | |
| + Employee Benefit Expense | 393.8 | 420.8 | 566.0 | 676.0 | 740.5 | |
| + Finance Costs | 774.9 | 749.1 | 724.1 | 706.9 | 786.6 | |
| + Depreciation & Amortisation | 358.5 | 363.9 | 395.1 | 448.8 | 474.4 | |
| + Other Expenses | 3,946.9 | 4,430.8 | 4,487.1 | 5,016.0 | 5,349.6 | |
| Total Expenses | 57,657.2 | 51,239.3 | 62,309.7 | 73,755.6 | 81,185.8 | |
| EBITDA | 1,661.0 | 1,135.3 | 2,481.7 | 2,130.8 | 2,392.7 | |
| EBIT | 1,302.5 | 771.4 | 2,086.6 | 1,682.0 | 1,918.3 | |
| Profit | ||||||
| PBT before Exceptional Items | 788.9 | 315.9 | 1,600.6 | 1,392.9 | 1,560.5 | |
| + Exceptional Items | 0.0 | -53.5 | 0.0 | -25.8 | -25.8 | |
| Pretax Income | 788.9 | 262.4 | 1,600.6 | 1,367.0 | 1,534.6 | |
| + Current Tax | 94.5 | 177.5 | 418.5 | 324.5 | 385.5 | |
| + Deferred Tax | 140.8 | -85.8 | 18.9 | 52.1 | 58.2 | |
| Tax Expense | 235.4 | 91.8 | 437.4 | 376.6 | 443.8 | |
| + Share of Associates & JVs | 28.6 | -22.7 | 62.6 | 54.5 | 62.0 | |
| Net Income | 582.1 | 148.0 | 1,225.8 | 1,044.9 | 1,152.9 | |
| + Net Income — Continuing Ops | 553.6 | 170.7 | 1,163.2 | 990.4 | 1,090.9 | |
| + Other Comprehensive Income | -22.7 | -4.0 | -1.9 | -16.3 | -5.6 | |
| Total Comprehensive Income | 559.4 | 144.0 | 1,223.9 | 1,028.6 | 1,147.3 | |
| Net Income to Common | 582.1 | 148.0 | 1,225.1 | 1,042.1 | 1,150.2 | |
| Minority Interest | 0.0 | 0.0 | 0.7 | 2.8 | 2.6 | |
| Per Share | ||||||
| Basic EPS | 4.48 | 1.14 | 9.44 | 8.05 | 8.90 | |
| Diluted EPS | 4.48 | 1.14 | 9.44 | 8.05 | 8.90 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -1.9 | -16.3 | -5.6 | |
| + Items NOT to be Reclassified to P&L | 4.1 | -0.8 | -6.4 | 0.9 | 6.6 | |
| + Tax on Items NOT to be Reclassified | — | — | -1.5 | 0.3 | 2.1 | |
| + Tax on Items NOT to be Reclassified — alt tag | 1.1 | -0.3 | — | — | — | |
| + Items to be Reclassified to P&L | -25.7 | -3.5 | 3.0 | -16.9 | -10.0 | |
| Comprehensive Income — Owners of Parent | 559.4 | 144.0 | 1,223.2 | 1,025.7 | 1,144.7 | |
| Comprehensive Income — Non-controlling Interests | 0.0 | 0.0 | 0.7 | 2.8 | 2.6 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 4.48 | 1.14 | 9.44 | 8.05 | 8.90 | |
| Diluted EPS — Continuing Operations | 4.48 | 1.14 | 9.44 | 8.05 | 8.90 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 6,001.6 | 5,986.8 | 7,534.8 | 7,822.8 | 8,482.7 | |
| Gross Margin % | 10.31 | 11.68 | 11.83 | 10.47 | 10.30 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 788.9 | 315.9 | 1,600.6 | 1,392.9 | 1,560.5 | |
| − Exceptional Items (reconciliation) | 0.0 | -53.5 | 0.0 | -25.8 | -25.8 | |
| Net Income Adj (tax-effected) | 582.1 | 182.8 | 1,225.8 | 1,063.6 | 1,171.2 | |
| EPS Adj | 4.48 | 1.41 | 9.44 | 8.19 | 9.04 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Pat After Tax | 553.6 | 170.7 | 1,163.2 | — | — | |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 130.0 | 130.0 | 129.5 | 129.3 | 129.2 | |