| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 1,712 | — | — | — | — | |
| 56.4 | 56.4 | 40.0 | 4.4 | 5.6 | |
| 50.9 | 50.9 | 23.4 | 32.2 | — | |
| 1,706 | — | — | — | — | |
| −5.5 | −5.5 | −16.6 | 27.7 | — | |
| ₹238.50 | — | — | — | — | |
| 603 | 603 | 483 | 284 | — | |
| 8.4% | 8.4% | 4.8% | 11.3% | — | |
| 0.03× | — | — | — | — | |
| 1.08× | — | — | — | — | |
| 2.91× | — | — | — | — | |
| 9.64× | — | — | — | — | |
| 4.20× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 1,584 | 1,493 | 1,208 | 849 | 566 | |
| 586 | 550 | 402 | 245 | — | |
| 177 | 166 | 127 | 49.4 | — | |
| — | 616 | 363 | 228 | 181 | |
| 406 | 406 | 163 | 83.5 | 36.7 | |
| — | 406 | 163 | 83.5 | 18.5 | |
| — | 210 | 199 | 145 | 145 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,711.7 | |
| - Cash, Equiv & ST Investments | 5.6 | 4.4 | 40.0 | 56.4 | 56.4 | |
| + Total Debt | — | 32.2 | 23.4 | 50.9 | 50.9 | |
| Enterprise Value | — | — | — | — | 1,706.2 | |
| Net Debt (memo) | — | 27.7 | -16.6 | -5.5 | -5.5 | |
| EV per Share | — | — | — | — | 238.50 | |
| Total Capital | — | 283.6 | 482.6 | 603.3 | 603.3 | |
| Total Debt/Total Capital | — | 11.34 | 4.84 | 8.44 | 8.44 | |
| Total Debt/EV | — | — | — | — | 0.03 | |
| EV/Sales | — | — | — | — | 1.08 | |
| EV/EBITDA | — | — | — | — | 2.91 | |
| EV/EBIT | — | — | — | — | 9.64 | |
| EV/Free Cash Flow | — | — | — | — | 4.20 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 565.8 | 848.8 | 1,207.5 | 1,493.5 | 1,583.7 | |
| EBITDA | — | 245.4 | 402.4 | 549.8 | 585.5 | |
| EBIT | — | 49.4 | 126.5 | 165.9 | 177.0 | |
| Operating Cash Flow | 181.4 | 228.4 | 362.6 | 616.2 | — | |
| Free Cash Flow | 36.7 | 83.5 | 163.1 | 405.8 | 405.8 | |
| FCFF (free cash flow to the firm) | 18.5 | 83.5 | 163.1 | 405.7 | — | |
| Capital Expenditure | 144.7 | 144.9 | 199.4 | 210.5 | — | |