| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 1,584 | 1,493 | 1,208 | 849 | — | |
| 98.3 | 92.6 | 53.2 | 26.0 | 20.5 | |
| 1,682 | 1,586 | 1,261 | 875 | 566 | |
Expenses | |||||
| 0.0 | 0.0 | 0.0 | 171 | — | |
| 35.6 | 32.4 | 29.5 | 24.7 | — | |
| −0.2 | −0.6 | 0.1 | 0.2 | 0.1 | |
| 133 | 130 | 136 | 136 | 95.8 | |
| 189 | 186 | 136 | 93.0 | 72.7 | |
| 409 | 384 | 276 | 196 | 150 | |
| 830 | 782 | 640 | 272 | — | |
| 1,596 | 1,514 | 1,217 | 892 | 612 | |
| 586 | 550 | 402 | 245 | — | |
| 177 | 166 | 127 | 49.4 | — | |
Profit | |||||
| 86.3 | 72.3 | 43.7 | −17.6 | — | |
| 0.0 | 0.0 | 25.1 | 0.0 | — | |
| 86.3 | 72.3 | 68.8 | −17.6 | — | |
| 1.5 | 1.4 | 0.9 | 0.0 | — | |
| 1.5 | 1.4 | 0.9 | 0.0 | — | |
| 84.8 | 70.9 | 67.9 | −17.6 | — | |
| 84.8 | 70.9 | 67.9 | −17.6 | — | |
| −0.1 | 0.0 | −0.5 | −0.3 | — | |
| 84.8 | 70.9 | 67.3 | −17.9 | — | |
| — | 70.9 | 67.9 | −17.6 | — | |
Per share | |||||
| ₹11.87 | ₹9.93 | ₹9.75 | −₹2.79 | — | |
| ₹11.78 | ₹9.92 | ₹9.67 | −₹2.79 | — | |
Other comprehensive income — detail | |||||
| −0.1 | 0.0 | −0.5 | — | — | |
| −0.1 | 0.0 | −0.5 | −0.3 | — | |
| — | 70.9 | 67.9 | −17.9 | — | |
Per share — as-filed variants | |||||
| ₹11.87 | ₹9.93 | ₹9.75 | −₹2.79 | — | |
| ₹11.78 | ₹9.92 | ₹9.67 | −₹2.79 | — | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||||
| 1,548 | 1,462 | 1,178 | 653 | — | |
| 97.8% | 97.9% | 97.5% | 76.9% | — | |
Adjusted (ex-exceptional items) — derived | |||||
| 86.3 | 72.3 | 43.7 | −17.6 | — | |
| 0.0 | 0.0 | 25.1 | 0.0 | — | |
| 84.8 | 70.9 | 43.1 | −17.6 | — | |
| ₹11.87 | ₹9.93 | ₹6.19 | −₹2.79 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | — | 848.8 | 1,207.5 | 1,493.5 | 1,583.7 | |
| Other Income | 20.5 | 26.0 | 53.2 | 92.6 | 98.3 | |
| Total Income | 565.8 | 874.8 | 1,260.7 | 1,586.1 | 1,682.0 | |
| Expenses | ||||||
| + Cost of Materials Consumed | — | 170.9 | 0.0 | 0.0 | 0.0 | |
| + Purchases of Stock-in-Trade | — | 24.7 | 29.5 | 32.4 | 35.6 | |
| + Changes in Inventories | 0.1 | 0.2 | 0.1 | -0.6 | -0.2 | |
| + Employee Benefit Expense | 95.8 | 135.6 | 136.0 | 130.1 | 133.3 | |
| + Finance Costs | 72.7 | 93.0 | 136.1 | 186.3 | 188.9 | |
| + Depreciation & Amortisation | 150.0 | 196.0 | 275.8 | 383.9 | 408.5 | |
| + Other Expenses | — | 272.0 | 639.5 | 781.9 | 829.6 | |
| Total Expenses | 612.4 | 892.4 | 1,217.1 | 1,513.9 | 1,595.7 | |
| EBITDA | — | 245.4 | 402.4 | 549.8 | 585.5 | |
| EBIT | — | 49.4 | 126.5 | 165.9 | 177.0 | |
| Profit | ||||||
| PBT before Exceptional Items | — | -17.6 | 43.7 | 72.3 | 86.3 | |
| + Exceptional Items | — | 0.0 | 25.1 | 0.0 | 0.0 | |
| Pretax Income | — | -17.6 | 68.8 | 72.3 | 86.3 | |
| + Current Tax | — | 0.0 | 0.9 | 1.4 | 1.5 | |
| Tax Expense | — | 0.0 | 0.9 | 1.4 | 1.5 | |
| Net Income | — | -17.6 | 67.9 | 70.9 | 84.8 | |
| + Net Income — Continuing Ops | — | -17.6 | 67.9 | 70.9 | 84.8 | |
| + Other Comprehensive Income | — | -0.3 | -0.5 | 0.0 | -0.1 | |
| Total Comprehensive Income | — | -17.9 | 67.3 | 70.9 | 84.8 | |
| Net Income to Common | — | -17.6 | 67.9 | 70.9 | — | |
| Per Share | ||||||
| Basic EPS | — | -2.79 | 9.75 | 9.93 | 11.87 | |
| Diluted EPS | — | -2.79 | 9.67 | 9.92 | 11.78 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.5 | 0.0 | -0.1 | |
| + Items NOT to be Reclassified to P&L | — | -0.3 | -0.5 | 0.0 | -0.1 | |
| Comprehensive Income — Owners of Parent | — | -17.9 | 67.9 | 70.9 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | — | -2.79 | 9.75 | 9.93 | 11.87 | |
| Diluted EPS — Continuing Operations | — | -2.79 | 9.67 | 9.92 | 11.78 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | — | 653.0 | 1,177.9 | 1,461.7 | 1,548.4 | |
| Gross Margin % | — | 76.93 | 97.55 | 97.87 | 97.77 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | — | -17.6 | 43.7 | 72.3 | 86.3 | |
| − Exceptional Items (reconciliation) | — | 0.0 | 25.1 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | — | -17.6 | 43.1 | 70.9 | 84.8 | |
| EPS Adj | — | -2.79 | 6.19 | 9.93 | 11.87 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | — | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Dscr | — | 1.00 | — | — | — | |
| Filed Iscr | — | 3.00 | — | — | — | |
| Paid Up Equity Capital | — | 19.3 | 71.0 | 71.5 | 71.6 | |