In ₹ Crore except Per Share Latest Annual | DMART FY26 | TRENT FY26 | VMART FY24 | INDHOTEL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 80.40× | 57.97× | — | ◆ 49.21× | 53.59× +50% | |
| P/B | 9.78× | 14.02× | — | ◆ 6.86× | 10.44× -6% | |
| EV/EBITDA | 46.55× | ◆ 27.02× | — | 31.21× | 29.11× +60% | |
| Market Cap | ₹2.39L Cr | ₹99,682 Cr | — | ₹1.03L Cr | ₹1.01L Cr +137% | |
| Growth | ||||||
| Revenue CAGR 3Y | 17.12% | ◆ 34.55% | — | 18.59% | 26.57% -36% | |
| Revenue CAGR 5Y | 23.31% | ◆ 50.58% | — | 43.81% | 47.20% -51% | |
| Net Income CAGR 3Y | 7.68% | ◆ 63.52% | — | 28.76% | 46.14% -83% | |
| Revenue YoY (latest Q) | 14.88% | ◆ 17.84% | — | 14.61% | 16.23% -8% | |
| Net Income YoY (latest Q) | 11.34% | ◆ 21.98% | — | 18.67% | 20.33% -44% | |
| Profitability | ||||||
| EBITDA Margin | 7.54% | 18.30% | — | ◆ 32.97% | 25.63% -71% | |
| Net Income Margin | 4.32% | 8.57% | — | ◆ 23.19% | 15.88% -73% | |
| Return on Common Equity | 12.14% | ◆ 24.19% | — | 13.95% | 19.07% -36% | |
| Return on Capital Employed | 16.12% | ◆ 27.15% | — | 14.34% | 20.74% -22% | |
| Return on Assets | 10.06% | ◆ 14.68% | — | 11.07% | 12.88% -22% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.10× | 0.07× | — | ◆ 0.00× | 0.04× +186% | |
| Interest Coverage | ◆ 29.21× | 13.73× | — | 11.70× | 12.71× +130% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹68,821 Cr | ₹20,074 Cr | — | ₹9,689 Cr | ₹14,882 Cr +362% | |
| Net Income | ₹2,970 Cr | ₹1,721 Cr | — | ₹2,247 Cr | ₹1,984 Cr +50% | |
| Total Assets | ₹29,524 Cr | ₹11,729 Cr | ₹1,390 Cr | ₹20,297 Cr | ₹11,729 Cr +152% | |
| EPS | ₹45.65 | ₹48.37 | — | ₹14.64 | ₹31.51 +45% | |
| Book Value per Share | ₹375.21 | ₹199.94 | — | ₹104.96 | ₹152.45 +146% | |