In ₹ Crore except Per Share Latest Annual	DMART FY26	TRENT FY26	VMART FY26	INDHOTEL FY26	Peer Average
Valuation — at last close
P/E	69.55×	59.16×	63.05×	◆ 55.33×	59.18× +18%
P/B	8.46×	14.57×	◆ 6.21×	8.83×	9.87× -14%
EV/EBITDA	40.32×	27.61×	◆ 11.63×	35.34×	24.86× +62%
Market Cap	₹2.07L Cr	₹1.02L Cr	₹5,907 Cr	₹1.15L Cr	₹74,312 Cr +179%
Growth
Revenue CAGR 3Y	17.12%	◆ 34.55%	15.41%	18.59%	22.85% -25%
Revenue CAGR 5Y	23.31%	◆ 50.58%	—	43.81%	47.20% -51%
Net Income CAGR 3Y	7.68%	◆ 63.52%	—	28.76%	46.14% -83%
Revenue YoY (latest Q)	17.80%	21.91%	◆ 23.00%	21.73%	22.21% -20%
Net Income YoY (latest Q)	8.49%	25.35%	◆ 40.51%	19.35%	28.40% -70%
Profitability
EBITDA Margin	7.54%	18.30%	13.55%	◆ 32.97%	21.61% -65%
Net Income Margin	4.32%	8.57%	3.27%	◆ 23.19%	11.68% -63%
Return on Common Equity	12.95%	◆ 27.63%	14.08%	17.22%	19.64% -34%
Return on Capital Employed	17.34%	◆ 29.04%	15.18%	15.34%	19.85% -13%
Return on Assets	11.03%	◆ 16.28%	4.75%	11.83%	10.95% +1%
Credit & Quality
Total Debt/Equity	0.10×	0.07×	0.11×	◆ 0.00×	0.06× +67%
Interest Coverage	◆ 29.21×	13.73×	2.87×	11.70×	9.43× +210%
Scale — latest FY
Revenue / Total Income	₹68,821 Cr	₹20,074 Cr	₹3,789 Cr	₹9,689 Cr	₹11,184 Cr +515%
Net Income	₹2,970 Cr	₹1,721 Cr	₹124 Cr	₹2,247 Cr	₹1,364 Cr +118%
Total Assets	₹29,524 Cr	₹11,729 Cr	₹2,780 Cr	₹20,297 Cr	₹11,602 Cr +154%
EPS	₹45.65	₹48.37	₹11.79	₹14.64	₹24.93 +83%
Book Value per Share	₹375.24	₹196.47	₹119.7	₹91.7	₹135.96 +176%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.