| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 74,223 | 68,821 | 59,358 | 50,789 | 42,840 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 74.4 | 74.1 | 124 | 146 | 129 | ||
| 74,298 | 68,895 | 59,482 | 50,935 | 42,969 | ||
Expenses | ||||||
| 64,589 | 59,316 | 51,669 | 43,958 | 36,885 | ||
| −1,610 | −856 | −1,117 | −684 | −501 | ||
| 1,717 | 1,541 | 1,166 | 906 | 747 | ||
| 196 | 142 | 69.5 | 58.1 | 67.4 | ||
| 1,157 | 1,037 | 870 | 731 | 639 | ||
| 3,961 | 3,633 | 3,153 | 2,504 | 2,072 | ||
| 70,010 | 64,813 | 55,810 | 47,474 | 39,909 | ||
| 5,566 | 5,187 | 4,487 | 4,104 | 3,637 | ||
| 4,409 | 4,150 | 3,618 | 3,373 | 2,998 | ||
Profit | ||||||
| 4,287 | 4,082 | 3,673 | 3,461 | 3,060 | ||
| 4,287 | 4,082 | 3,673 | 3,461 | 3,060 | ||
| 1,158 | 1,102 | 947 | 914 | 669 | ||
| 13.5 | 10.2 | 17.8 | 12.0 | 12.8 | ||
| 1,172 | 1,112 | 965 | 926 | 682 | ||
| 3,116 | 2,970 | 2,707 | 2,536 | 2,378 | ||
| 3,116 | 2,970 | 2,707 | 2,536 | 2,378 | ||
| −6.4 | −5.5 | −8.8 | −8.8 | −5.0 | ||
| 3,109 | 2,964 | 2,699 | 2,527 | 2,373 | ||
| 3,117 | 2,970 | 2,708 | 2,536 | 2,379 | ||
| −1.1 | −0.6 | −0.6 | −0.6 | −0.2 | ||
Per share | ||||||
| ₹47.84 | ₹45.65 | ₹41.61 | ₹38.99 | ₹36.72 | ||
| ₹47.82 | ₹45.63 | ₹41.50 | ₹38.93 | ₹36.49 | ||
Other comprehensive income — detail | ||||||
| −6.4 | −5.5 | −8.8 | — | — | ||
| — | −7.2 | −11.3 | −11.4 | −6.4 | ||
| 14.5 | −1.7 | −2.5 | — | — | ||
| — | — | — | −2.6 | −1.4 | ||
| 3,110 | 2,965 | 2,699 | 2,527 | 2,374 | ||
| −1.1 | −0.6 | −0.6 | −0.6 | −0.2 | ||
Per share — as-filed variants | ||||||
| ₹47.84 | ₹45.65 | ₹41.61 | ₹38.99 | ₹36.72 | ||
| ₹47.82 | ₹45.63 | ₹41.50 | ₹38.93 | ₹36.49 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 11,244 | 10,361 | 8,806 | 7,514 | 6,456 | ||
| 15.1% | 15.1% | 14.8% | 14.8% | 15.1% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 4,287 | 4,082 | 3,673 | 3,461 | 3,060 | ||
| 3,116 | 2,970 | 2,707 | 2,536 | 2,378 | ||
| ₹47.84 | ₹45.65 | ₹41.61 | ₹38.99 | ₹36.72 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 42,839.6 | 50,788.8 | 59,358.1 | 68,820.7 | 74,223.3 | |
| Other Income | 129.3 | 146.5 | 124.3 | 74.1 | 74.4 | |
| Total Income | 42,968.9 | 50,935.3 | 59,482.4 | 68,894.8 | 74,297.7 | |
| Expenses | ||||||
| + Purchases of Stock-in-Trade | 36,884.8 | 43,958.3 | 51,668.8 | 59,316.0 | 64,589.5 | |
| + Changes in Inventories | -500.8 | -683.8 | -1,117.1 | -856.3 | -1,609.8 | |
| + Employee Benefit Expense | 747.0 | 906.1 | 1,165.9 | 1,541.5 | 1,716.9 | |
| + Finance Costs | 67.4 | 58.1 | 69.5 | 142.1 | 196.0 | |
| + Depreciation & Amortisation | 638.9 | 730.8 | 869.5 | 1,037.0 | 1,157.3 | |
| + Other Expenses | 2,071.6 | 2,504.4 | 3,153.1 | 3,632.9 | 3,960.6 | |
| Total Expenses | 39,908.8 | 47,474.0 | 55,809.7 | 64,813.2 | 70,010.4 | |
| EBITDA | 3,637.0 | 4,103.8 | 4,487.3 | 5,186.6 | 5,566.2 | |
| EBIT | 2,998.2 | 3,373.0 | 3,617.8 | 4,149.6 | 4,408.9 | |
| Profit | ||||||
| PBT before Exceptional Items | 3,060.1 | 3,461.3 | 3,672.7 | 4,081.6 | 4,287.3 | |
| Pretax Income | 3,060.1 | 3,461.3 | 3,672.7 | 4,081.6 | 4,287.3 | |
| + Current Tax | 668.9 | 913.7 | 947.5 | 1,101.6 | 1,158.2 | |
| + Deferred Tax | 12.8 | 12.0 | 17.8 | 10.2 | 13.5 | |
| Tax Expense | 681.8 | 925.7 | 965.2 | 1,111.8 | 1,171.7 | |
| Net Income | 2,378.3 | 2,535.6 | 2,707.5 | 2,969.9 | 3,115.6 | |
| + Net Income — Continuing Ops | 2,378.3 | 2,535.6 | 2,707.5 | 2,969.9 | 3,115.6 | |
| + Other Comprehensive Income | -5.0 | -8.8 | -8.8 | -5.5 | -6.4 | |
| Total Comprehensive Income | 2,373.3 | 2,526.8 | 2,698.6 | 2,964.4 | 3,109.2 | |
| Net Income to Common | 2,378.5 | 2,536.2 | 2,708.0 | 2,970.5 | 3,116.7 | |
| Minority Interest | -0.2 | -0.6 | -0.6 | -0.6 | -1.1 | |
| Per Share | ||||||
| Basic EPS | 36.72 | 38.99 | 41.61 | 45.65 | 47.84 | |
| Diluted EPS | 36.49 | 38.93 | 41.50 | 45.63 | 47.82 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -8.8 | -5.5 | -6.4 | |
| + Items NOT to be Reclassified to P&L | -6.4 | -11.4 | -11.3 | -7.2 | — | |
| + Tax on Items NOT to be Reclassified | — | — | -2.5 | -1.7 | 14.5 | |
| + Tax on Items NOT to be Reclassified — alt tag | -1.4 | -2.6 | — | — | — | |
| Comprehensive Income — Owners of Parent | 2,373.5 | 2,527.4 | 2,699.2 | 2,965.0 | 3,110.3 | |
| Comprehensive Income — Non-controlling Interests | -0.2 | -0.6 | -0.6 | -0.6 | -1.1 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 36.72 | 38.99 | 41.61 | 45.65 | 47.84 | |
| Diluted EPS — Continuing Operations | 36.49 | 38.93 | 41.50 | 45.63 | 47.82 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 6,455.6 | 7,514.3 | 8,806.4 | 10,361.0 | 11,243.6 | |
| Gross Margin % | 15.07 | 14.80 | 14.84 | 15.06 | 15.15 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 3,060.1 | 3,461.3 | 3,672.7 | 4,081.6 | 4,287.3 | |
| Net Income Adj (tax-effected) | 2,378.3 | 2,535.6 | 2,707.5 | 2,969.9 | 3,115.6 | |
| EPS Adj | 36.72 | 38.99 | 41.61 | 45.65 | 47.84 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | — | — | — | 0.10 | 0.16 | |
| Filed Dscr | — | — | — | 3.11 | 0.65 | |
| Filed Iscr | — | — | — | 29.51 | 17.85 | |
| Paid Up Equity Capital | 648.3 | 650.7 | 650.7 | 652.0 | 652.3 | |