| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 18,933 | 17,587 | 14,350 | 11,759 | 9,726 | ||
| 1,624 | 1,300 | 1,099 | 935 | 829 | ||
| 7.1 | 7.3 | 7.7 | 8.1 | 8.5 | ||
| 78.3 | 78.3 | 78.3 | 78.3 | 78.3 | ||
| 2,570 | 2,418 | 1,771 | 1,569 | 1,528 | ||
| 2.0 | 2.0 | 2.0 | 0.0 | 0.0 | ||
| 201 | 197 | 168 | 252 | 126 | ||
| 203 | 199 | 170 | 252 | 126 | ||
| 6.6 | 6.7 | 7.5 | 4.7 | 1.8 | ||
| 388 | 451 | 445 | 368 | 360 | ||
| 23,809 | 22,046 | 17,928 | 14,975 | 12,658 | ||
Current assets | ||||||
| 7,287 | 5,901 | 5,044 | 3,927 | 3,243 | ||
| 3.1 | 2.0 | 1.3 | 107 | 202 | ||
| 118 | 149 | 154 | 166 | 62.2 | ||
| 157 | 284 | 355 | 337 | 207 | ||
| 36.5 | 20.1 | 2.7 | 301 | 1,201 | ||
| 763 | 727 | 528 | 1,128 | 317 | ||
| 1,078 | 1,182 | 1,042 | 2,040 | 1,989 | ||
| 629 | 395 | 306 | 235 | 215 | ||
| 8,994 | 7,478 | 6,392 | 6,202 | 5,448 | ||
| 32,803 | 29,524 | 24,320 | 21,177 | 18,106 | ||
Equity | ||||||
| 652 | 652 | 651 | 651 | 648 | ||
| 25,447 | 23,812 | 20,777 | 18,047 | 15,430 | ||
| 26,099 | 24,464 | 21,428 | 18,698 | 16,079 | ||
| −2.5 | −1.7 | −1.1 | −0.5 | 0.1 | ||
| 26,096 | 24,462 | 21,427 | 18,697 | 16,079 | ||
Liabilities | ||||||
| 1,338 | 1,143 | 556 | 399 | 477 | ||
| 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | ||
| 1,338 | 1,143 | 556 | 400 | 477 | ||
| 16.0 | 14.7 | 12.7 | 9.2 | 6.4 | ||
| 131 | 122 | 112 | 91.9 | 77.0 | ||
| 1,485 | 1,280 | 681 | 501 | 561 | ||
| 2,926 | 1,282 | 264 | 193 | 166 | ||
| 1,202 | 1,338 | 1,071 | 985 | 754 | ||
| 525 | 637 | 449 | 390 | 289 | ||
| 4,652 | 3,258 | 1,783 | 1,568 | 1,210 | ||
| 114 | 111 | 49.1 | 61.0 | 50.9 | ||
| 353 | 272 | 241 | 255 | 85.4 | ||
| 102 | 141 | 139 | 95.7 | 121 | ||
| 5,221 | 3,782 | 2,212 | 1,979 | 1,467 | ||
| 6,706 | 5,062 | 2,894 | 2,480 | 2,028 | ||
| 32,803 | 29,524 | 24,320 | 21,177 | 18,106 | ||
Trade payables — MSME split | ||||||
| 337 | 393 | 290 | — | — | ||
| 865 | 945 | 781 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 9,725.6 | 11,759.2 | 14,349.8 | 17,587.0 | 18,933.0 | |
| + Capital Work-in-Progress | 829.2 | 935.2 | 1,099.4 | 1,300.0 | 1,624.3 | |
| + Investment Property | 8.5 | 8.1 | 7.7 | 7.3 | 7.1 | |
| + Goodwill | 78.3 | 78.3 | 78.3 | 78.3 | 78.3 | |
| + Other Intangibles | 1,528.1 | 1,569.5 | 1,770.7 | 2,417.8 | 2,569.7 | |
| + Non-current Investments | 0.0 | 0.0 | 2.0 | 2.0 | 2.0 | |
| + Other Non-current Financial Assets | 126.1 | 252.3 | 168.1 | 196.7 | 200.6 | |
| Non-current Financial Assets | 126.1 | 252.3 | 170.1 | 198.7 | 202.6 | |
| + Deferred Tax Assets | 1.8 | 4.7 | 7.5 | 6.7 | 6.6 | |
| + Other Non-current Assets | 360.4 | 367.9 | 444.6 | 450.8 | 387.7 | |
| Total Non-current Assets | 12,657.9 | 14,975.2 | 17,928.1 | 22,046.5 | 23,809.1 | |
| Current Assets | ||||||
| + Inventories | 3,243.5 | 3,927.3 | 5,044.4 | 5,900.6 | 7,287.2 | |
| + Current Investments | 202.2 | 106.7 | 1.3 | 2.0 | 3.1 | |
| + Trade Receivables | 62.2 | 166.4 | 153.8 | 149.3 | 118.1 | |
| + Cash & Cash Equivalents | 207.2 | 337.1 | 355.5 | 283.7 | 156.9 | |
| + Other Bank Balances | 1,201.2 | 301.1 | 2.7 | 20.1 | 36.5 | |
| + Other Current Financial Assets | 316.8 | 1,128.5 | 528.4 | 726.6 | 763.2 | |
| Current Financial Assets | 1,989.5 | 2,039.7 | 1,041.6 | 1,181.7 | 1,077.8 | |
| + Other Current Assets | 215.5 | 235.0 | 306.2 | 395.4 | 628.7 | |
| Total Current Assets | 5,448.4 | 6,202.0 | 6,392.2 | 7,477.8 | 8,993.7 | |
| Total Assets | 18,106.3 | 21,177.2 | 24,320.3 | 29,524.3 | 32,802.7 | |
| Equity | ||||||
| + Equity Share Capital | 648.3 | 650.7 | 650.7 | 652.0 | 652.3 | |
| + Other Equity / Reserves | 15,430.4 | 18,047.1 | 20,777.0 | 23,812.1 | 25,446.5 | |
| Equity — Owners of Parent | 16,078.7 | 18,697.8 | 21,427.8 | 24,464.0 | 26,098.8 | |
| + Minority Interest | 0.1 | -0.5 | -1.1 | -1.7 | -2.5 | |
| Total Equity | 16,078.8 | 18,697.3 | 21,426.7 | 24,462.4 | 26,096.3 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 476.7 | 399.2 | 555.8 | 1,142.5 | 1,337.9 | |
| + Other Non-current Financial Liab | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | |
| Non-current Financial Liabilities | 477.1 | 399.6 | 556.3 | 1,143.1 | 1,338.5 | |
| + Provisions — Non-current | 6.4 | 9.2 | 12.7 | 14.7 | 16.0 | |
| + Deferred Tax Liabilities | 77.0 | 91.9 | 112.5 | 121.9 | 130.8 | |
| Non-current Liabilities | 560.5 | 500.7 | 681.4 | 1,279.6 | 1,485.3 | |
| + Borrowings — Current | 166.3 | 192.9 | 263.8 | 1,282.5 | 2,925.7 | |
| + Trade Payables | 753.8 | 984.8 | 1,070.8 | 1,338.2 | 1,201.8 | |
| + Other Current Financial Liab | 289.5 | 389.9 | 448.6 | 637.2 | 524.9 | |
| Current Financial Liabilities | 1,209.6 | 1,567.6 | 1,783.3 | 3,257.9 | 4,652.3 | |
| + Provisions — Current | 50.9 | 61.0 | 49.1 | 111.4 | 114.4 | |
| + Current Tax Liabilities | 85.4 | 254.8 | 241.1 | 271.5 | 352.6 | |
| + Other Current Liabilities | 121.2 | 95.7 | 138.6 | 141.4 | 101.9 | |
| Current Liabilities | 1,467.0 | 1,979.1 | 2,212.2 | 3,782.3 | 5,221.1 | |
| Total Liabilities | 2,027.5 | 2,479.9 | 2,893.6 | 5,061.9 | 6,706.4 | |
| Total Equity & Liabilities | 18,106.3 | 21,177.2 | 24,320.3 | 29,524.3 | 32,802.7 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 289.5 | 393.5 | 337.2 | |
| + Dues to Other Creditors — Current | — | — | 781.3 | 944.8 | 864.6 | |