| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 346 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.3 | 0.3 | 24.5 | 0.2 | 0.1 | ||
| 0.0 | 0.0 | — | 63.7 | 64.2 | ||
| 316 | 316 | 286 | 192 | 170 | ||
| 662 | — | — | — | — | ||
| 316 | 316 | 262 | 192 | 170 | ||
| ₹145.85 | — | — | — | — | ||
| 513 | 513 | 439 | 392 | 309 | ||
| 61.6% | 61.6% | 65.2% | 49.1% | 55.0% | ||
| 0.48× | — | — | — | — | ||
| 0.71× | — | — | — | — | ||
| 7.85× | — | — | — | — | ||
| 10.85× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 938 | 824 | 659 | 654 | 650 | ||
| 84.3 | 78.7 | 68.5 | 50.6 | 38.6 | ||
| 61.0 | 56.9 | 50.7 | 36.8 | 20.9 | ||
| — | 9.5 | 66.2 | 19.2 | 76.4 | ||
| −73.1 | −73.1 | 62.1 | 19.2 | 57.8 | ||
| — | −78.0 | 60.3 | 18.6 | 57.7 | ||
| — | 82.6 | 4.1 | 0.0 | 18.6 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 345.9 | |
| - Cash, Equiv & ST Investments | 0.1 | 0.2 | 24.5 | 0.3 | 0.3 | |
| + Minority Interest | 64.2 | 63.7 | — | 0.0 | 0.0 | |
| + Total Debt | 170.2 | 192.2 | 286.3 | 316.3 | 316.3 | |
| Enterprise Value | — | — | — | — | 661.9 | |
| Net Debt (memo) | 170.1 | 192.0 | 261.8 | 316.0 | 316.0 | |
| EV per Share | — | — | — | — | 145.85 | |
| Total Capital | 309.5 | 391.5 | 439.4 | 513.5 | 513.5 | |
| Total Debt/Total Capital | 55.00 | 49.08 | 65.16 | 61.61 | 61.61 | |
| Total Debt/EV | — | — | — | — | 0.48 | |
| EV/Sales | — | — | — | — | 0.71 | |
| EV/EBITDA | — | — | — | — | 7.85 | |
| EV/EBIT | — | — | — | — | 10.85 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 649.8 | 654.2 | 658.6 | 824.1 | 937.5 | |
| EBITDA | 38.6 | 50.6 | 68.5 | 78.7 | 84.3 | |
| EBIT | 20.9 | 36.8 | 50.7 | 56.9 | 61.0 | |
| Operating Cash Flow | 76.4 | 19.2 | 66.2 | 9.5 | — | |
| Free Cash Flow | 57.8 | 19.2 | 62.1 | -73.1 | -73.1 | |
| FCFF (free cash flow to the firm) | 57.7 | 18.6 | 60.3 | -78.0 | — | |
| Capital Expenditure | 18.6 | 0.0 | 4.1 | 82.6 | — | |