| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 319 | 218 | 132 | 96.1 | ||
| 6.4 | 50.6 | 1.9 | 3.9 | ||
| 0.0 | 2.3 | 0.6 | 0.0 | ||
| 1.5 | 1.5 | 12.8 | 40.1 | ||
| 1.4 | 0.7 | 54.3 | 5.0 | ||
| 21.1 | 16.6 | 0.0 | 6.8 | ||
| 2.3 | 0.0 | 0.1 | 0.1 | ||
| 6.7 | 2.0 | 4.5 | 3.7 | ||
| 9.0 | 2.0 | 4.6 | 3.8 | ||
| 6.2 | 12.2 | 13.1 | 13.7 | ||
| 63.6 | 38.2 | 38.4 | 11.7 | ||
| 428 | 355 | 258 | 181 | ||
Current assets | |||||
| 108 | 67.2 | 162 | 163 | ||
| 186 | 127 | 114 | 75.5 | ||
| 0.3 | 24.5 | 0.2 | 0.1 | ||
| 8.2 | 6.7 | 18.9 | 4.4 | ||
| 2.3 | 0.3 | 0.2 | 0.2 | ||
| 0.4 | 0.4 | 0.4 | 0.3 | ||
| 197 | 159 | 134 | 80.6 | ||
| 15.8 | 19.0 | 21.5 | 14.5 | ||
| 321 | 245 | 317 | 258 | ||
| 0.0 | 157 | 0.0 | 0.0 | ||
| 749 | 758 | 575 | 439 | ||
Equity | |||||
| 45.4 | 43.2 | 39.0 | 39.0 | ||
| 152 | 110 | 96.7 | 36.1 | ||
| 197 | 153 | 136 | 75.0 | ||
| 0.0 | — | 63.7 | 64.2 | ||
| 197 | 153 | 199 | 139 | ||
Liabilities | |||||
| 135 | 127 | 52.6 | 31.5 | ||
| 7.6 | 0.5 | 0.0 | 2.3 | ||
| 143 | 127 | 54.1 | 33.8 | ||
| 2.1 | 1.6 | 1.4 | 1.2 | ||
| 0.0 | 0.7 | 0.0 | 0.0 | ||
| 145 | 130 | 55.4 | 35.0 | ||
| 181 | 159 | 140 | 139 | ||
| 120 | 88.7 | 79.3 | 74.0 | ||
| 34.4 | 25.2 | 27.3 | 20.3 | ||
| 336 | 273 | 246 | 233 | ||
| 9.2 | 7.6 | 6.0 | 5.4 | ||
| 61.8 | 129 | 68.2 | 26.6 | ||
| 407 | 410 | 320 | 265 | ||
| — | 65.0 | 0.0 | 0.0 | ||
| 552 | 605 | 376 | 300 | ||
| 749 | 758 | 575 | 439 | ||
Pre-Ind-AS schedule VI — as filed | |||||
| — | 43.2 | — | — | ||
| — | 153 | — | — | ||
| — | 128 | — | — | ||
| — | 159 | — | — | ||
| — | 65.0 | — | — | ||
| — | 1.6 | — | — | ||
| — | 7.6 | — | — | ||
| — | 0.3 | — | — | ||
Assets — additional as-filed lines | |||||
| — | 339 | — | — | ||
| — | 54.3 | — | — | ||
| — | 16.6 | — | — | ||
| 0.0 | 13.5 | 0.0 | 0.0 | ||
| — | 50.6 | — | — | ||
Liabilities — additional as-filed lines | |||||
| 0.0 | — | 1.5 | 0.0 | ||
Trade payables — MSME split | |||||
| — | 23.2 | — | — | ||
| 35.0 | 23.2 | — | — | ||
| — | 65.5 | — | — | ||
| 85.3 | 65.5 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 96.1 | 132.1 | 217.9 | 319.0 | 319.0 | |
| + Capital Work-in-Progress | 3.9 | 1.9 | 50.6 | 6.4 | 6.4 | |
| + Investment Property | 0.0 | 0.6 | 2.3 | 0.0 | 0.0 | |
| + Goodwill | 40.1 | 12.8 | 1.5 | 1.5 | 1.5 | |
| + Other Intangibles | 5.0 | 54.3 | 0.7 | 1.4 | 1.4 | |
| + Intangibles under Development | 6.8 | 0.0 | 16.6 | 21.1 | 21.1 | |
| + Non-current Investments | 0.1 | 0.1 | 0.0 | 2.3 | 2.3 | |
| + Other Non-current Financial Assets | 3.7 | 4.5 | 2.0 | 6.7 | 6.7 | |
| Non-current Financial Assets | 3.8 | 4.6 | 2.0 | 9.0 | 9.0 | |
| + Deferred Tax Assets | 13.7 | 13.1 | 12.2 | 6.2 | 6.2 | |
| + Other Non-current Assets | 11.7 | 38.4 | 38.2 | 63.6 | 63.6 | |
| Total Non-current Assets | 181.1 | 257.8 | 355.5 | 428.2 | 428.2 | |
| Current Assets | ||||||
| + Inventories | 163.0 | 162.1 | 67.2 | 107.5 | 107.5 | |
| + Trade Receivables | 75.5 | 114.1 | 126.7 | 186.0 | 186.0 | |
| + Cash & Cash Equivalents | 0.1 | 0.2 | 24.5 | 0.3 | 0.3 | |
| + Other Bank Balances | 4.4 | 18.9 | 6.7 | 8.2 | 8.2 | |
| + Short-term Loans | 0.2 | 0.2 | 0.3 | 2.3 | 2.3 | |
| + Other Current Financial Assets | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | |
| Current Financial Assets | 80.6 | 133.7 | 158.6 | 197.3 | 197.3 | |
| + Other Current Assets | 14.5 | 21.5 | 19.0 | 15.8 | 15.8 | |
| Total Current Assets | 258.1 | 317.4 | 244.8 | 320.6 | 320.6 | |
| + Assets Held for Sale | 0.0 | 0.0 | 157.4 | 0.0 | 0.0 | |
| Total Assets | 439.2 | 575.1 | 757.7 | 748.8 | 748.8 | |
| Equity | ||||||
| + Equity Share Capital | 39.0 | 39.0 | 43.2 | 45.4 | 45.4 | |
| + Other Equity / Reserves | 36.1 | 96.7 | 109.9 | 151.7 | 151.7 | |
| Equity — Owners of Parent | 75.0 | 135.7 | 153.1 | 197.1 | 197.1 | |
| + Minority Interest | 64.2 | 63.7 | — | 0.0 | 0.0 | |
| Total Equity | 139.3 | 199.3 | 153.1 | 197.1 | 197.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 31.5 | 52.6 | 126.8 | 135.5 | 135.5 | |
| + Other Non-current Financial Liab | 2.3 | 0.0 | 0.5 | 7.6 | 7.6 | |
| Non-current Financial Liabilities | 33.8 | 54.1 | 127.3 | 143.1 | 143.1 | |
| + Provisions — Non-current | 1.2 | 1.4 | 1.6 | 2.1 | 2.1 | |
| + Other Non-current Liabilities | 0.0 | 0.0 | 0.7 | 0.0 | 0.0 | |
| Non-current Liabilities | 35.0 | 55.4 | 129.7 | 145.1 | 145.1 | |
| + Borrowings — Current | 138.7 | 139.6 | 159.4 | 180.9 | 180.9 | |
| + Trade Payables | 74.0 | 79.3 | 88.7 | 120.3 | 120.3 | |
| + Other Current Financial Liab | 20.3 | 27.3 | 25.2 | 34.4 | 34.4 | |
| Current Financial Liabilities | 233.0 | 246.2 | 273.4 | 335.6 | 335.6 | |
| + Provisions — Current | 5.4 | 6.0 | 7.6 | 9.2 | 9.2 | |
| + Other Current Liabilities | 26.6 | 68.2 | 129.0 | 61.8 | 61.8 | |
| Current Liabilities | 265.0 | 320.3 | 410.0 | 406.6 | 406.6 | |
| + Liabilities Held for Sale | 0.0 | 0.0 | 65.0 | — | — | |
| Total Liabilities | 300.0 | 375.8 | 604.6 | 551.7 | 551.7 | |
| Total Equity & Liabilities | 439.2 | 575.1 | 757.7 | 748.8 | 748.8 | |
| Pre-Ind-AS Schedule VI — as filed | ||||||
| + Share Capital | — | — | 43.2 | — | — | |
| + Shareholders' Funds | — | — | 153.1 | — | — | |
| + Long-term Borrowings | — | — | 128.1 | — | — | |
| + Short-term Borrowings | — | — | 159.4 | — | — | |
| + Other Long-term Liabilities | — | — | 65.0 | — | — | |
| + Long-term Provisions | — | — | 1.6 | — | — | |
| + Short-term Provisions | — | — | 7.6 | — | — | |
| + Short-term Loans & Advances | — | — | 0.3 | — | — | |
| Assets — additional as-filed lines | ||||||
| + PPE & Intangible Assets | — | — | 339.4 | — | — | |
| + Intangible Assets | — | — | 54.3 | — | — | |
| + Intangible Assets under Development | — | — | 16.6 | — | — | |
| + Biological Assets (other than bearer plants) | 0.0 | 0.0 | 13.5 | 0.0 | 0.0 | |
| + Producing Properties | — | — | 50.6 | — | — | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | 0.0 | 1.5 | — | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small Enterprises — alt tag | — | — | 23.2 | — | — | |
| + Dues to Micro & Small — Current | — | — | 23.2 | 35.0 | 35.0 | |
| + Dues to Other Creditors — alt tag | — | — | 65.5 | — | — | |
| + Dues to Other Creditors — Current | — | — | 65.5 | 85.3 | 85.3 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Reserves | — | — | 109.9 | — | — | |