In ₹ Crore except Per Share Latest Annual	AUTOIND FY26	OMAXAUTO FY26	MUNJALSHOW FY26	REMSONSIND FY26	Peer Average
Valuation — at last close
P/E	◆ 8.87×	12.34×	22.47×	17.42×	17.41× -49%
P/B	1.75×	1.32×	◆ 0.72×	2.11×	1.39× +27%
EV/EBITDA	8.31×	◆ 7.39×	7.47×	8.02×	7.63× +9%
Market Cap	₹346 Cr	₹457 Cr	₹492 Cr	₹315 Cr	₹421 Cr -18%
Growth
Revenue CAGR 3Y	8.24%	◆ 17.22%	1.97%	14.43%	11.21% -26%
Revenue CAGR 5Y	23.68%	◆ 24.58%	3.92%	15.69%	14.73% +61%
Net Income CAGR 3Y	◆ 54.01%	—	-4.43%	29.20%	12.38% +336%
Revenue YoY (latest Q)	74.67%	◆ 86.83%	21.49%	20.16%	42.83% +74%
Net Income YoY (latest Q)	268.63%	◆ 3397.67%	35.55%	-11.38%	1140.61% -76%
Profitability
EBITDA Margin	9.55%	10.24%	1.74%	◆ 10.57%	7.52% +27%
Net Income Margin	4.67%	◆ 7.65%	1.66%	3.85%	4.39% +6%
Return on Common Equity	◆ 21.99%	11.19%	3.23%	13.16%	9.19% +139%
Return on Capital Employed	◆ 16.49%	8.10%	1.80%	16.09%	8.66% +90%
Return on Assets	5.11%	◆ 7.50%	2.58%	5.37%	5.15% -1%
Credit & Quality
Total Debt/Equity	1.60×	0.14×	◆ 0.00×	0.63×	0.26× +523%
Interest Coverage	1.42×	1.97×	◆ 91.50×	3.74×	32.40× -96%
Scale — latest FY
Revenue / Total Income	₹824 Cr	₹484 Cr	₹1,315 Cr	₹469 Cr	₹756 Cr +9%
Net Income	₹38.5 Cr	₹37 Cr	₹21.9 Cr	₹18.1 Cr	₹25.7 Cr +50%
Total Assets	₹749 Cr	₹503 Cr	₹865 Cr	₹361 Cr	₹576 Cr +30%
EPS	₹8.59	₹17.32	₹5.47	₹5.18	₹9.32 -8%
Book Value per Share	₹43.44	₹162.13	₹169.52	₹42.67	₹124.77 -65%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.