In ₹ Crore except Per Share Latest Annual | AUSOMENT FY26 | BANARBEADS FY26 | KANANIIND FY26 | RBZJEWEL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 10.44× | 40.89× | 11.69× | 13.99× | 13.99× -25% | |
| P/B | 1.26× | 1.26× | ◆ 0.43× | 2.56× | 1.26× +0% | |
| EV/EBITDA | 14.80× | 23.09× | 21.12× | ◆ 9.87× | 21.12× -30% | |
| Market Cap | ₹203 Cr | ₹72.6 Cr | ₹30.1 Cr | ₹767 Cr | ₹72.6 Cr +180% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 127.21% | -1.87% | -13.71% | — | -7.79% +1733% | |
| Revenue CAGR 5Y | ◆ 35.09% | 4.48% | -11.02% | — | -3.27% +1173% | |
| Net Income CAGR 3Y | ◆ 152.98% | -11.31% | 5.83% | — | -2.74% +5683% | |
| Revenue YoY (latest Q) | ◆ 490.96% | 45.91% | -23.19% | 59.83% | 45.91% +969% | |
| Net Income YoY (latest Q) | ◆ 36.17% | 18.02% | -113.56% | 27.66% | 18.02% +101% | |
| Profitability | ||||||
| EBITDA Margin | 0.66% | ◆ 15.75% | 0.79% | 14.43% | 14.43% -95% | |
| Net Income Margin | 0.93% | 6.96% | 1.48% | ◆ 8.61% | 6.96% -87% | |
| Return on Common Equity | 12.09% | 3.08% | 3.71% | ◆ 18.28% | 3.71% +226% | |
| Return on Capital Employed | 7.61% | 3.87% | 1.94% | ◆ 24.78% | 3.87% +97% | |
| Return on Assets | 9.82% | 2.20% | 2.47% | ◆ 11.28% | 2.47% +298% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.36× | 0.01× | 0.47× | 0.36× -100% | |
| Interest Coverage | 815.11× | 1.36× | ◆ 1234.27× | 6.22× | 6.22× +13005% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,085 Cr | ₹25.5 Cr | ₹174 Cr | ₹636 Cr | ₹174 Cr +1100% | |
| Net Income | ₹19.5 Cr | ₹1.8 Cr | ₹2.6 Cr | ₹54.8 Cr | ₹2.6 Cr +656% | |
| Total Assets | ₹198 Cr | ₹80.5 Cr | ₹104 Cr | ₹486 Cr | ₹104 Cr +90% | |
| EPS | ₹14.3 | ₹2.69 | ₹0.13 | ₹13.7 | ₹2.69 +432% | |
| Book Value per Share | ₹118.3 | ₹87.38 | ₹3.51 | ₹74.96 | ₹74.96 +58% | |