In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 968.3 | 2,392.5 | 2,084.9 | 4,397.6 | |
| Other Income | 7.1 | 5.0 | 8.2 | 8.3 | |
| Total Income | 975.5 | 2,397.6 | 2,093.1 | 4,405.9 | |
| Expenses | |||||
| + Cost of Materials Consumed | 244.0 | 84.8 | 1,742.3 | 3,789.0 | |
| + Purchases of Stock-in-Trade | 703.7 | 2,304.9 | 319.3 | 572.0 | |
| + Changes in Inventories | 13.6 | -7.1 | 2.9 | -2.6 | |
| + Employee Benefit Expense | 0.3 | 0.3 | 0.9 | 1.5 | |
| + Finance Costs | 1.7 | 0.0 | 0.0 | 0.0 | |
| + Depreciation & Amortisation | 0.2 | 0.2 | 0.8 | 1.2 | |
| + Other Expenses | 1.7 | 1.1 | 5.8 | 9.6 | |
| Total Expenses | 965.2 | 2,384.2 | 2,072.1 | 4,370.6 | |
| EBITDA | 5.1 | 8.5 | 13.7 | 28.2 | |
| EBIT | 4.9 | 8.3 | 12.9 | 27.1 | |
| Profit | |||||
| PBT before Exceptional Items | 10.3 | 13.3 | 21.1 | 35.4 | |
| Pretax Income | 10.3 | 13.3 | 21.1 | 35.4 | |
| + Current Tax | 1.9 | 2.5 | 6.5 | 13.7 | |
| + Deferred Tax | 0.0 | 0.0 | -0.4 | -0.7 | |
| Tax Expense | 1.9 | 2.5 | 6.1 | 13.0 | |
| + Share of Associates & JVs | 0.7 | 8.8 | 4.6 | 2.4 | |
| Net Income | 9.2 | 19.6 | 19.5 | 24.8 | |
| + Net Income — Continuing Ops | 8.4 | 10.8 | 14.9 | 22.4 | |
| + Other Comprehensive Income | 0.0 | -0.0 | -0.0 | -0.0 | |
| Total Comprehensive Income | 9.2 | 19.5 | 19.5 | 24.8 | |
| Net Income to Common | — | — | 19.5 | 22.7 | |
| Minority Interest | — | — | 0.0 | 0.0 | |
| Per Share | |||||
| Basic EPS | 6.72 | 14.35 | 14.30 | 18.21 | |
| Diluted EPS | 6.72 | 14.35 | 14.30 | 18.21 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | -0.0 | -0.0 | -0.0 | |
| + Items NOT to be Reclassified to P&L | — | -0.0 | — | — | |
| + Tax on Items NOT to be Reclassified | — | -0.0 | 0.0 | 0.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.0 | — | — | — | |
| + Tax on Items to be Reclassified | — | 0.0 | -0.0 | -0.0 | |
| Comprehensive Income — Owners of Parent | 0.0 | — | 19.5 | 22.7 | |
| Comprehensive Income — Non-controlling Interests | 0.0 | — | 0.0 | 0.0 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 6.72 | 14.35 | 14.30 | 18.21 | |
| Diluted EPS — Continuing Operations | 6.72 | 14.35 | 14.30 | 18.21 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 7.1 | 9.9 | 20.5 | 39.3 | |
| Gross Margin % | 0.73 | 0.41 | 0.98 | 0.89 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 10.3 | 13.3 | 21.1 | 35.4 | |
| Net Income Adj (tax-effected) | 9.2 | 19.6 | 19.5 | 24.8 | |
| EPS Adj | 6.72 | 14.35 | 14.30 | 18.21 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 13.6 | 13.6 | 13.6 | 13.6 | |