| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,398 | 2,085 | 2,393 | 968 | 178 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 8.3 | 8.2 | 5.0 | 7.1 | 6.3 | ||
| 4,406 | 2,093 | 2,398 | 975 | 184 | ||
Expenses | ||||||
| 3,789 | 1,742 | 84.8 | 244 | 177 | ||
| 572 | 319 | 2,305 | 704 | 0.2 | ||
| −2.6 | 2.9 | −7.1 | 13.6 | 0.5 | ||
| 1.5 | 0.9 | 0.3 | 0.3 | 0.2 | ||
| 0.0 | 0.0 | 0.0 | 1.7 | 1.5 | ||
| 1.2 | 0.8 | 0.2 | 0.2 | 0.2 | ||
| 9.6 | 5.8 | 1.1 | 1.7 | 1.6 | ||
| 4,371 | 2,072 | 2,384 | 965 | 181 | ||
| 28.2 | 13.7 | 8.5 | 5.1 | −1.9 | ||
| 27.1 | 12.9 | 8.3 | 4.9 | −2.1 | ||
Profit | ||||||
| 35.4 | 21.1 | 13.3 | 10.3 | 2.7 | ||
| 35.4 | 21.1 | 13.3 | 10.3 | 2.7 | ||
| 13.7 | 6.5 | 2.5 | 1.9 | 0.3 | ||
| −0.7 | −0.4 | 0.0 | 0.0 | 0.0 | ||
| 13.0 | 6.1 | 2.5 | 1.9 | 0.3 | ||
| 2.4 | 4.6 | 8.8 | 0.7 | −1.1 | ||
| 24.8 | 19.5 | 19.6 | 9.2 | 1.2 | ||
| 22.4 | 14.9 | 10.8 | 8.4 | 2.3 | ||
| −0.0 | −0.0 | −0.0 | 0.0 | 0.0 | ||
| 24.8 | 19.5 | 19.5 | 9.2 | 1.2 | ||
| — | 19.5 | — | — | — | ||
| 0.0 | 0.0 | — | — | — | ||
Per share | ||||||
| ₹18.21 | ₹14.30 | ₹14.35 | ₹6.72 | ₹0.88 | ||
| ₹18.21 | ₹14.30 | ₹14.35 | ₹6.72 | ₹0.88 | ||
Other comprehensive income — detail | ||||||
| −0.0 | −0.0 | −0.0 | — | — | ||
| — | — | −0.0 | — | 0.0 | ||
| 0.0 | 0.0 | −0.0 | — | — | ||
| — | — | — | −0.0 | 0.0 | ||
| −0.0 | −0.0 | 0.0 | — | — | ||
| 24.8 | 19.5 | — | — | 1.2 | ||
| 0.0 | 0.0 | — | — | 0.0 | ||
Per share — as-filed variants | ||||||
| ₹18.21 | ₹14.30 | ₹14.35 | ₹6.72 | ₹0.88 | ||
| ₹18.21 | ₹14.30 | ₹14.35 | ₹6.72 | ₹0.88 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 39.3 | 20.5 | 9.9 | 7.1 | −0.1 | ||
| 0.9% | 1.0% | 0.4% | 0.7% | −0.0% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 35.4 | 21.1 | 13.3 | 10.3 | 2.7 | ||
| 24.8 | 19.5 | 19.6 | 9.2 | 1.2 | ||
| ₹18.21 | ₹14.30 | ₹14.35 | ₹6.72 | ₹0.88 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 177.8 | 968.3 | 2,392.5 | 2,084.9 | 4,397.6 | |
| Other Income | 6.3 | 7.1 | 5.0 | 8.2 | 8.3 | |
| Total Income | 184.1 | 975.5 | 2,397.6 | 2,093.1 | 4,405.9 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 177.2 | 244.0 | 84.8 | 1,742.3 | 3,789.0 | |
| + Purchases of Stock-in-Trade | 0.2 | 703.7 | 2,304.9 | 319.3 | 572.0 | |
| + Changes in Inventories | 0.5 | 13.6 | -7.1 | 2.9 | -2.6 | |
| + Employee Benefit Expense | 0.2 | 0.3 | 0.3 | 0.9 | 1.5 | |
| + Finance Costs | 1.5 | 1.7 | 0.0 | 0.0 | 0.0 | |
| + Depreciation & Amortisation | 0.2 | 0.2 | 0.2 | 0.8 | 1.2 | |
| + Other Expenses | 1.6 | 1.7 | 1.1 | 5.8 | 9.6 | |
| Total Expenses | 181.4 | 965.2 | 2,384.2 | 2,072.1 | 4,370.6 | |
| EBITDA | -1.9 | 5.1 | 8.5 | 13.7 | 28.2 | |
| EBIT | -2.1 | 4.9 | 8.3 | 12.9 | 27.1 | |
| Profit | ||||||
| PBT before Exceptional Items | 2.7 | 10.3 | 13.3 | 21.1 | 35.4 | |
| Pretax Income | 2.7 | 10.3 | 13.3 | 21.1 | 35.4 | |
| + Current Tax | 0.3 | 1.9 | 2.5 | 6.5 | 13.7 | |
| + Deferred Tax | 0.0 | 0.0 | 0.0 | -0.4 | -0.7 | |
| Tax Expense | 0.3 | 1.9 | 2.5 | 6.1 | 13.0 | |
| + Share of Associates & JVs | -1.1 | 0.7 | 8.8 | 4.6 | 2.4 | |
| Net Income | 1.2 | 9.2 | 19.6 | 19.5 | 24.8 | |
| + Net Income — Continuing Ops | 2.3 | 8.4 | 10.8 | 14.9 | 22.4 | |
| + Other Comprehensive Income | 0.0 | 0.0 | -0.0 | -0.0 | -0.0 | |
| Total Comprehensive Income | 1.2 | 9.2 | 19.5 | 19.5 | 24.8 | |
| Net Income to Common | — | — | — | 19.5 | — | |
| Minority Interest | — | — | — | 0.0 | 0.0 | |
| Per Share | ||||||
| Basic EPS | 0.88 | 6.72 | 14.35 | 14.30 | 18.21 | |
| Diluted EPS | 0.88 | 6.72 | 14.35 | 14.30 | 18.21 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.0 | -0.0 | -0.0 | |
| + Items NOT to be Reclassified to P&L | 0.0 | — | -0.0 | — | — | |
| + Tax on Items NOT to be Reclassified | — | — | -0.0 | 0.0 | 0.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.0 | -0.0 | — | — | — | |
| + Tax on Items to be Reclassified | — | — | 0.0 | -0.0 | -0.0 | |
| Comprehensive Income — Owners of Parent | 1.2 | — | — | 19.5 | 24.8 | |
| Comprehensive Income — Non-controlling Interests | 0.0 | — | — | 0.0 | 0.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 0.88 | 6.72 | 14.35 | 14.30 | 18.21 | |
| Diluted EPS — Continuing Operations | 0.88 | 6.72 | 14.35 | 14.30 | 18.21 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | -0.1 | 7.1 | 9.9 | 20.5 | 39.3 | |
| Gross Margin % | -0.05 | 0.73 | 0.41 | 0.98 | 0.89 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 2.7 | 10.3 | 13.3 | 21.1 | 35.4 | |
| Net Income Adj (tax-effected) | 1.2 | 9.2 | 19.6 | 19.5 | 24.8 | |
| EPS Adj | 0.88 | 6.72 | 14.35 | 14.30 | 18.21 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 13.6 | 13.6 | 13.6 | 13.6 | 13.6 | |