In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 0.1 | 0.1 | 14.3 | 14.3 | |
| + Capital Work-in-Progress | — | — | 13.4 | 13.4 | |
| + Investment Property | 7.9 | 7.7 | — | — | |
| + Investments (Equity Method) | — | — | 47.6 | 47.6 | |
| + Non-current Investments | 57.0 | 65.7 | 6.9 | 6.9 | |
| + Long-term Loans | 30.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 0.1 | 0.1 | 26.2 | 26.2 | |
| Non-current Financial Assets | 87.1 | 65.8 | 33.0 | 33.0 | |
| + Deferred Tax Assets | 0.6 | 0.6 | 0.2 | 0.2 | |
| + Other Non-current Assets | — | — | 1.6 | 1.6 | |
| Total Non-current Assets | 95.6 | 74.2 | 110.3 | 110.3 | |
| Current Assets | |||||
| + Inventories | 0.3 | 7.4 | 18.0 | 18.0 | |
| + Trade Receivables | 0.0 | 14.8 | 0.8 | 0.8 | |
| + Cash & Cash Equivalents | 0.6 | 6.3 | 0.7 | 0.7 | |
| + Other Bank Balances | 1.2 | 5.9 | 1.3 | 1.3 | |
| + Short-term Loans | 24.6 | 57.5 | 59.8 | 59.8 | |
| + Other Current Financial Assets | 6.8 | 4.9 | 6.2 | 6.2 | |
| Current Financial Assets | 33.2 | 89.3 | 68.8 | 68.8 | |
| + Other Current Assets | — | 0.0 | 1.2 | 1.2 | |
| Total Current Assets | 34.6 | 111.5 | 88.0 | 88.0 | |
| Total Assets | 130.2 | 185.7 | 198.3 | 198.3 | |
| Equity | |||||
| + Equity Share Capital | 13.6 | 13.6 | 13.6 | 13.6 | |
| + Other Equity / Reserves | 111.3 | 129.4 | 147.5 | 147.5 | |
| Equity — Owners of Parent | 124.9 | 143.1 | 161.2 | 161.2 | |
| Total Equity | 124.9 | 143.1 | 161.2 | 161.2 | |
| Liabilities | |||||
| + Borrowings — Non-current | 0.0 | 0.0 | 0.1 | 0.1 | |
| + Other Non-current Financial Liab | — | — | 7.9 | 7.9 | |
| Non-current Financial Liabilities | 0.0 | 0.0 | 8.0 | 8.0 | |
| + Provisions — Non-current | 0.0 | 0.1 | 0.1 | 0.1 | |
| Non-current Liabilities | 0.0 | 0.1 | 8.1 | 8.1 | |
| + Borrowings — Current | 3.3 | 0.1 | 0.3 | 0.3 | |
| + Trade Payables | 0.1 | 10.5 | 0.1 | 0.1 | |
| + Other Current Financial Liab | 1.6 | 0.4 | 28.0 | 28.0 | |
| Current Financial Liabilities | 5.1 | 10.9 | 28.4 | 28.4 | |
| + Provisions — Current | 0.0 | 0.0 | 0.3 | 0.3 | |
| + Current Tax Liabilities | 0.0 | — | — | — | |
| + Other Current Liabilities | 0.2 | 31.6 | 0.4 | 0.4 | |
| Current Liabilities | 5.2 | 42.6 | 29.1 | 29.1 | |
| Total Liabilities | 5.3 | 42.6 | 37.1 | 37.1 | |
| Total Equity & Liabilities | 130.2 | 185.7 | 198.3 | 198.3 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 1.1 | 14.9 | — | — | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.0 | 0.0 | 0.0 | |
| + Dues to Other Creditors — Current | — | 10.5 | 0.1 | 0.1 | |