| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 95,530 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 7,939 | 7,939 | 5,569 | 3,444 | 4,547 | ||
| −8.2 | −8.2 | −6.4 | 8.0 | 12.0 | ||
| 7,676 | 7,676 | 7,942 | 6,315 | 4,862 | ||
| 95,259 | — | — | — | — | ||
| −262 | −262 | 2,373 | 2,871 | 314 | ||
| ₹1,640.14 | — | — | — | — | ||
| 45,559 | 45,559 | 40,589 | 36,166 | 31,713 | ||
| 16.8% | 16.8% | 19.6% | 17.5% | 15.3% | ||
| 0.08× | — | — | — | — | ||
| 2.73× | — | — | — | — | ||
| 13.44× | — | — | — | — | ||
| 18.23× | — | — | — | — | ||
| 39.34× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 34,935 | 33,653 | 31,724 | 29,002 | 24,855 | ||
| 7,085 | 6,846 | 6,583 | 5,843 | 3,719 | ||
| 5,226 | 5,068 | 4,933 | 4,321 | 2,474 | ||
| — | 5,526 | 3,925 | 2,435 | 2,387 | ||
| 2,422 | 2,422 | 1,405 | −1,127 | −334 | ||
| — | 2,313 | 1,275 | −1,196 | −363 | ||
| — | 3,105 | 2,520 | 3,562 | 2,720 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 95,530.0 | |
| - Cash, Equiv & ST Investments | 4,547.3 | 3,444.1 | 5,569.0 | 7,938.6 | 7,938.6 | |
| + Minority Interest | 12.0 | 8.0 | -6.4 | -8.2 | -8.2 | |
| + Total Debt | 4,861.5 | 6,315.2 | 7,941.7 | 7,676.2 | 7,676.2 | |
| Enterprise Value | — | — | — | — | 95,259.4 | |
| Net Debt (memo) | 314.2 | 2,871.2 | 2,372.7 | -262.4 | -262.4 | |
| EV per Share | — | — | — | — | 1,640.14 | |
| Total Capital | 31,713.4 | 36,166.0 | 40,588.6 | 45,559.0 | 45,559.0 | |
| Total Debt/Total Capital | 15.33 | 17.46 | 19.57 | 16.85 | 16.85 | |
| Total Debt/EV | — | — | — | — | 0.08 | |
| EV/Sales | — | — | — | — | 2.73 | |
| EV/EBITDA | — | — | — | — | 13.44 | |
| EV/EBIT | — | — | — | — | 18.23 | |
| EV/Free Cash Flow | — | — | — | — | 39.34 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 24,855.4 | 29,001.9 | 31,723.7 | 33,653.1 | 34,935.3 | |
| EBITDA | 3,718.6 | 5,843.0 | 6,582.8 | 6,845.7 | 7,085.3 | |
| EBIT | 2,474.1 | 4,321.3 | 4,933.4 | 5,067.5 | 5,226.0 | |
| Operating Cash Flow | 2,386.8 | 2,434.5 | 3,924.6 | 5,526.4 | — | |
| Free Cash Flow | -333.7 | -1,127.0 | 1,405.1 | 2,421.7 | 2,421.7 | |
| FCFF (free cash flow to the firm) | -362.7 | -1,196.0 | 1,274.6 | 2,313.4 | — | |
| Capital Expenditure | 2,720.4 | 3,561.5 | 2,519.6 | 3,104.7 | — | |