| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 14,330 | 12,189 | 11,546 | 7,995 | ||
| 3,009 | 3,266 | 2,739 | 4,496 | ||
| 800 | 618 | 595 | 596 | ||
| 2,277 | 1,987 | 2,352 | 2,432 | ||
| 2,205 | 1,634 | 1,129 | 894 | ||
| 109 | 45.5 | 94.8 | 90.0 | ||
| 195 | 206 | 227 | 302 | ||
| 7.6 | 6.7 | 5.8 | 5.6 | ||
| 0.0 | 108 | 0.0 | 0.0 | ||
| 550 | 538 | 351 | 150 | ||
| 753 | 859 | 584 | 458 | ||
| 1,484 | 1,293 | 1,213 | 677 | ||
| 828 | 731 | 613 | 705 | ||
| 25,793 | 22,623 | 20,866 | 18,344 | ||
Current assets | |||||
| 12,053 | 10,544 | 9,808 | 8,511 | ||
| 747 | 0.0 | 50.6 | 151 | ||
| 7,094 | 5,746 | 4,817 | 4,466 | ||
| 7,191 | 5,569 | 3,393 | 4,396 | ||
| 2,679 | 2,667 | 2,885 | 1,688 | ||
| 17.9 | 15.6 | 12.9 | 12.4 | ||
| 101 | 262 | 263 | 290 | ||
| 17,831 | 14,259 | 11,422 | 11,004 | ||
| 2,803 | 2,357 | 2,536 | 1,954 | ||
| 32,709 | 27,162 | 23,772 | 21,546 | ||
| 0.0 | 0.0 | 434 | 0.0 | ||
| 58,502 | 49,785 | 45,072 | 39,890 | ||
Equity | |||||
| 58.1 | 58.1 | 58.6 | 58.6 | ||
| 37,833 | 32,595 | 29,784 | 26,781 | ||
| 37,891 | 32,653 | 29,843 | 26,840 | ||
| −8.2 | −6.4 | 8.0 | 12.0 | ||
| 37,883 | 32,647 | 29,851 | 26,852 | ||
Liabilities | |||||
| 803 | 1,562 | 2,135 | 619 | ||
| 535 | 253 | 268 | 334 | ||
| 1,338 | 1,815 | 2,403 | 953 | ||
| 400 | 283 | 226 | 173 | ||
| 306 | 303 | 357 | 390 | ||
| 536 | 54.5 | 36.5 | 29.0 | ||
| 2,580 | 2,456 | 3,022 | 1,544 | ||
| 6,873 | 6,380 | 4,180 | 4,243 | ||
| 5,567 | 4,189 | 4,454 | 3,871 | ||
| 4,408 | 3,006 | 2,181 | 1,825 | ||
| 16,849 | 13,575 | 10,816 | 9,938 | ||
| 353 | 276 | 257 | 201 | ||
| 211 | 285 | 249 | 212 | ||
| 626 | 547 | 877 | 1,143 | ||
| 18,039 | 14,682 | 12,199 | 11,494 | ||
| 20,619 | 17,138 | 15,221 | 13,038 | ||
| 58,502 | 49,785 | 45,072 | 39,890 | ||
Assets — additional as-filed lines | |||||
| 21.7 | 2.8 | 5.7 | 75.6 | ||
Trade payables — MSME split | |||||
| 192 | 86.2 | — | — | ||
| 5,375 | 4,103 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 7,995.4 | 11,545.5 | 12,189.4 | 14,329.9 | 14,329.9 | |
| + Capital Work-in-Progress | 4,496.4 | 2,739.4 | 3,266.0 | 3,008.8 | 3,008.8 | |
| + Goodwill | 596.1 | 595.2 | 618.0 | 800.2 | 800.2 | |
| + Other Intangibles | 2,432.2 | 2,352.1 | 1,986.7 | 2,276.5 | 2,276.5 | |
| + Intangibles under Development | 893.6 | 1,129.3 | 1,634.0 | 2,204.7 | 2,204.7 | |
| + Investments (Equity Method) | 90.0 | 94.8 | 45.5 | 108.8 | 108.8 | |
| + Non-current Investments | 301.7 | 226.9 | 206.2 | 195.0 | 195.0 | |
| + Long-term Loans | 5.6 | 5.8 | 6.7 | 7.6 | 7.6 | |
| + Trade Receivables — Non-current | 0.0 | 0.0 | 108.3 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 150.4 | 351.0 | 537.7 | 549.9 | 549.9 | |
| Non-current Financial Assets | 457.7 | 583.7 | 858.9 | 752.5 | 752.5 | |
| + Deferred Tax Assets | 677.5 | 1,212.6 | 1,293.0 | 1,483.6 | 1,483.6 | |
| + Other Non-current Assets | 705.5 | 613.3 | 730.9 | 828.3 | 828.3 | |
| Total Non-current Assets | 18,344.3 | 20,865.9 | 22,622.5 | 25,793.4 | 25,793.4 | |
| Current Assets | ||||||
| + Inventories | 8,511.2 | 9,808.2 | 10,543.7 | 12,052.9 | 12,052.9 | |
| + Current Investments | 151.0 | 50.6 | 0.0 | 747.2 | 747.2 | |
| + Trade Receivables | 4,466.4 | 4,816.7 | 5,745.9 | 7,094.4 | 7,094.4 | |
| + Cash & Cash Equivalents | 4,396.3 | 3,393.5 | 5,569.0 | 7,191.4 | 7,191.4 | |
| + Other Bank Balances | 1,687.9 | 2,884.8 | 2,666.5 | 2,678.9 | 2,678.9 | |
| + Short-term Loans | 12.4 | 12.9 | 15.6 | 17.9 | 17.9 | |
| + Other Current Financial Assets | 290.4 | 263.1 | 262.0 | 101.0 | 101.0 | |
| Current Financial Assets | 11,004.4 | 11,421.6 | 14,258.9 | 17,830.7 | 17,830.7 | |
| + Other Current Assets | 1,954.5 | 2,536.4 | 2,357.0 | 2,803.4 | 2,803.4 | |
| Total Current Assets | 21,545.7 | 23,771.9 | 27,162.5 | 32,708.8 | 32,708.8 | |
| + Assets Held for Sale | 0.0 | 433.7 | 0.0 | 0.0 | 0.0 | |
| Total Assets | 39,890.0 | 45,071.5 | 49,785.0 | 58,502.2 | 58,502.2 | |
| Equity | ||||||
| + Equity Share Capital | 58.6 | 58.6 | 58.1 | 58.1 | 58.1 | |
| + Other Equity / Reserves | 26,781.3 | 29,784.2 | 32,595.2 | 37,832.9 | 37,832.9 | |
| Equity — Owners of Parent | 26,839.9 | 29,842.8 | 32,653.3 | 37,891.0 | 37,891.0 | |
| + Minority Interest | 12.0 | 8.0 | -6.4 | -8.2 | -8.2 | |
| Total Equity | 26,851.9 | 29,850.8 | 32,646.9 | 37,882.8 | 37,882.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 619.0 | 2,134.9 | 1,561.7 | 802.8 | 802.8 | |
| + Other Non-current Financial Liab | 334.0 | 268.0 | 253.3 | 534.8 | 534.8 | |
| Non-current Financial Liabilities | 953.0 | 2,402.9 | 1,815.0 | 1,337.6 | 1,337.6 | |
| + Provisions — Non-current | 172.7 | 225.7 | 282.9 | 400.4 | 400.4 | |
| + Deferred Tax Liabilities | 389.6 | 356.6 | 303.3 | 306.0 | 306.0 | |
| + Other Non-current Liabilities | 29.0 | 36.5 | 54.5 | 536.4 | 536.4 | |
| Non-current Liabilities | 1,544.4 | 3,021.6 | 2,455.7 | 2,580.3 | 2,580.3 | |
| + Borrowings — Current | 4,242.6 | 4,180.3 | 6,380.0 | 6,873.5 | 6,873.5 | |
| + Trade Payables | 3,871.3 | 4,454.2 | 4,188.9 | 5,567.3 | 5,567.3 | |
| + Other Current Financial Liab | 1,824.5 | 2,181.5 | 3,006.1 | 4,408.4 | 4,408.4 | |
| Current Financial Liabilities | 9,938.4 | 10,816.0 | 13,575.0 | 16,849.1 | 16,849.1 | |
| + Provisions — Current | 200.5 | 256.8 | 275.6 | 353.0 | 353.0 | |
| + Current Tax Liabilities | 211.6 | 249.0 | 284.9 | 210.6 | 210.6 | |
| + Other Current Liabilities | 1,143.3 | 877.4 | 546.8 | 626.3 | 626.3 | |
| Current Liabilities | 11,493.8 | 12,199.1 | 14,682.3 | 18,039.0 | 18,039.0 | |
| Total Liabilities | 13,038.1 | 15,220.7 | 17,138.0 | 20,619.3 | 20,619.3 | |
| Total Equity & Liabilities | 39,890.0 | 45,071.5 | 49,785.0 | 58,502.2 | 58,502.2 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 75.6 | 5.7 | 2.8 | 21.7 | 21.7 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 86.2 | 191.9 | 191.9 | |
| + Dues to Other Creditors — Current | — | — | 4,102.6 | 5,375.4 | 5,375.4 | |