| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 34,935 | 33,653 | 31,724 | 29,002 | 24,855 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 690 | 492 | 622 | 557 | 291 | ||
| 35,625 | 34,145 | 32,346 | 29,559 | 25,146 | ||
Expenses | ||||||
| 10,664 | 10,305 | 10,737 | 10,776 | 9,653 | ||
| 3,602 | 3,478 | 2,887 | 2,773 | 2,050 | ||
| −390 | −295 | −598 | −946 | −410 | ||
| 5,442 | 5,190 | 4,476 | 3,923 | 3,522 | ||
| 388 | 384 | 457 | 290 | 140 | ||
| 1,859 | 1,778 | 1,649 | 1,522 | 1,245 | ||
| 8,532 | 8,129 | 7,639 | 6,633 | 6,321 | ||
| 30,097 | 28,970 | 27,248 | 24,970 | 22,522 | ||
| 7,085 | 6,846 | 6,583 | 5,843 | 3,719 | ||
| 5,226 | 5,068 | 4,933 | 4,321 | 2,474 | ||
Profit | ||||||
| 5,528 | 5,176 | 5,098 | 4,589 | 2,624 | ||
| −106 | −65.3 | 0.0 | −192 | 0.0 | ||
| 5,422 | 5,110 | 5,098 | 4,397 | 2,624 | ||
| 1,855 | 1,736 | 1,700 | 1,778 | 1,071 | ||
| −146 | −127 | −117 | −567 | −387 | ||
| 1,709 | 1,609 | 1,583 | 1,211 | 685 | ||
| −1.9 | 1.5 | −31.7 | −17.2 | −11.7 | ||
| 3,711 | 3,503 | 3,484 | 3,169 | 1,928 | ||
| 3,713 | 3,501 | 3,515 | 3,186 | 1,939 | ||
| 1,512 | 1,965 | 304 | 99.2 | 736 | ||
| 5,223 | 5,468 | 3,787 | 3,268 | 2,663 | ||
| 3,713 | 3,505 | 3,486 | 3,173 | 1,928 | ||
| −1.8 | −1.8 | −2.3 | −4.0 | 0.2 | ||
Per share | ||||||
| ₹64.00 | ₹60.34 | ₹59.81 | ₹54.16 | ₹32.90 | ||
| ₹64.00 | ₹60.34 | ₹59.81 | ₹54.16 | ₹32.90 | ||
Other comprehensive income — detail | ||||||
| 1,512 | 1,965 | 304 | — | — | ||
| 5.9 | 10.9 | −8.4 | −13.6 | 1.4 | ||
| 3.0 | 2.7 | −2.1 | — | — | ||
| — | — | — | −3.0 | 2.0 | ||
| 1,510 | 1,957 | 310 | 110 | 736 | ||
| 5,225 | 5,470 | 3,790 | 3,272 | 2,663 | ||
| −1.8 | −1.8 | −2.3 | −4.0 | 0.2 | ||
Per share — as-filed variants | ||||||
| ₹64.00 | ₹60.34 | ₹59.81 | ₹54.16 | ₹32.90 | ||
| ₹64.00 | ₹60.34 | ₹59.81 | ₹54.16 | ₹32.90 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 21,059 | 20,165 | 18,697 | 16,399 | 13,562 | ||
| 60.3% | 59.9% | 58.9% | 56.5% | 54.6% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 5,528 | 5,176 | 5,098 | 4,589 | 2,624 | ||
| −106 | −65.3 | 0.0 | −192 | 0.0 | ||
| 3,783 | 3,548 | 3,484 | 3,308 | 1,928 | ||
| ₹65.25 | ₹61.11 | ₹59.81 | ₹56.54 | ₹32.90 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 24,855.4 | 29,001.9 | 31,723.7 | 33,653.1 | 34,935.3 | |
| Other Income | 290.6 | 557.4 | 621.9 | 492.1 | 689.5 | |
| Total Income | 25,146.0 | 29,559.3 | 32,345.6 | 34,145.2 | 35,624.8 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 9,652.5 | 10,776.1 | 10,736.8 | 10,305.2 | 10,664.4 | |
| + Purchases of Stock-in-Trade | 2,050.4 | 2,772.9 | 2,887.1 | 3,478.0 | 3,602.0 | |
| + Changes in Inventories | -409.7 | -946.2 | -597.6 | -294.8 | -390.3 | |
| + Employee Benefit Expense | 3,522.3 | 3,922.9 | 4,475.6 | 5,190.2 | 5,441.5 | |
| + Finance Costs | 140.5 | 289.7 | 457.2 | 384.0 | 387.9 | |
| + Depreciation & Amortisation | 1,244.6 | 1,521.7 | 1,649.4 | 1,778.2 | 1,859.3 | |
| + Other Expenses | 6,321.2 | 6,633.0 | 7,639.1 | 8,128.8 | 8,532.4 | |
| Total Expenses | 22,521.8 | 24,970.2 | 27,247.6 | 28,969.5 | 30,097.2 | |
| EBITDA | 3,718.6 | 5,843.0 | 6,582.8 | 6,845.7 | 7,085.3 | |
| EBIT | 2,474.1 | 4,321.3 | 4,933.4 | 5,067.5 | 5,226.0 | |
| Profit | ||||||
| PBT before Exceptional Items | 2,624.2 | 4,589.0 | 5,098.0 | 5,175.7 | 5,527.6 | |
| + Exceptional Items | 0.0 | -191.9 | 0.0 | -65.3 | -105.5 | |
| Pretax Income | 2,624.2 | 4,397.2 | 5,098.0 | 5,110.3 | 5,422.1 | |
| + Current Tax | 1,071.5 | 1,777.5 | 1,700.0 | 1,736.1 | 1,855.4 | |
| + Deferred Tax | -386.6 | -566.5 | -117.3 | -127.3 | -146.1 | |
| Tax Expense | 684.9 | 1,211.0 | 1,582.7 | 1,608.9 | 1,709.3 | |
| + Share of Associates & JVs | -11.7 | -17.2 | -31.7 | 1.5 | -1.9 | |
| Net Income | 1,927.7 | 3,169.0 | 3,483.6 | 3,503.0 | 3,710.8 | |
| + Net Income — Continuing Ops | 1,939.3 | 3,186.1 | 3,515.3 | 3,501.5 | 3,712.7 | |
| + Other Comprehensive Income | 735.6 | 99.2 | 303.6 | 1,965.2 | 1,512.5 | |
| Total Comprehensive Income | 2,663.2 | 3,268.1 | 3,787.2 | 5,468.2 | 5,223.3 | |
| Net Income to Common | 1,927.5 | 3,173.0 | 3,485.9 | 3,504.8 | 3,712.6 | |
| Minority Interest | 0.2 | -4.0 | -2.3 | -1.8 | -1.8 | |
| Per Share | ||||||
| Basic EPS | 32.90 | 54.16 | 59.81 | 60.34 | 64.00 | |
| Diluted EPS | 32.90 | 54.16 | 59.81 | 60.34 | 64.00 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 303.6 | 1,965.2 | 1,512.5 | |
| + Items NOT to be Reclassified to P&L | 1.4 | -13.6 | -8.4 | 10.9 | 5.9 | |
| + Tax on Items NOT to be Reclassified | — | — | -2.1 | 2.7 | 3.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | 2.0 | -3.0 | — | — | — | |
| + Items to be Reclassified to P&L | 736.2 | 109.9 | 309.9 | 1,957.0 | 1,509.6 | |
| Comprehensive Income — Owners of Parent | 2,663.1 | 3,272.1 | 3,789.5 | 5,469.9 | 5,225.0 | |
| Comprehensive Income — Non-controlling Interests | 0.2 | -4.0 | -2.3 | -1.8 | -1.8 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 32.90 | 54.16 | 59.81 | 60.34 | 64.00 | |
| Diluted EPS — Continuing Operations | 32.90 | 54.16 | 59.81 | 60.34 | 64.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 13,562.1 | 16,399.0 | 18,697.5 | 20,164.7 | 21,059.2 | |
| Gross Margin % | 54.56 | 56.54 | 58.94 | 59.92 | 60.28 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 2,624.2 | 4,589.0 | 5,098.0 | 5,175.7 | 5,527.6 | |
| − Exceptional Items (reconciliation) | 0.0 | -191.9 | 0.0 | -65.3 | -105.5 | |
| Net Income Adj (tax-effected) | 1,927.7 | 3,308.0 | 3,483.6 | 3,547.7 | 3,783.0 | |
| EPS Adj | 32.90 | 56.54 | 59.81 | 61.11 | 65.25 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 58.6 | 58.6 | 58.1 | 58.1 | 57.5 | |